Organization
- CEO
- KM
- Chairman of the board
- KM
- Years since formation
- 11 years
- since Feb 4, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 902,500
- NOK
- Annual total result 2023
- 679,112
- NOK
- Total equity 2023
- 925,632
- NOK
Last update: Sep 16, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
KM | Chairman | 100 % directly |
TA | Alternate Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
KM | Ordinary shares | 100 | 100 % |
Shares owned by the RYTEN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15,000 | 50 % | |
| Ordinary shares | 29,410 | 28.83 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 902,500 | 285,000 | 23,750 |
Annual Total Result | 679,112 | 3,916,096 | -12,393 |
Total assets | 3,644,503 | 2,888,176 | 56,337 |
Total liabilities | 2,718,871 | 2,641,657 | 8,112 |
Total equity | 925,632 | 246,519 | 48,224 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 902,500 | 285,000 | 23,750 |
Total operating costs | 31,916 | 40,957 | 36,143 |
Operating result | 870,584 | 244,043 | -12,393 |
Financial income/costs | 73 | 3,717,804 | 0 |
Profit before tax | 870,657 | 3,961,847 | -12,393 |
Total tax & extraordinary income/cost | 191,545 | 45,751 | 0 |
Annual Total Result | 679,112 | 3,916,096 | -12,393 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,343,885 | 2,843,885 | 20,525 |
Total current assets | 300,618 | 44,291 | 35,812 |
Total assets | 3,644,503 | 2,888,176 | 56,337 |
Short term debt | 1,898,257 | 2,656,543 | -7,002 |
Long term debt | 820,614 | -14,886 | 15,114 |
Total liabilities | 2,718,871 | 2,641,657 | 8,112 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 895,632 | 216,519 | 18,224 |
Total equity | 925,632 | 246,519 | 48,224 |
Total equity and liabilities | 3,644,503 | 2,888,176 | 56,337 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities