Organization
- Chairman of the board
- Years since formation
- 4 years
- since May 13, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 340,000
- 1 share class
- Total number of shareholders
- 9
- 7 companies, 2 persons
Financials
- Total operating income 2023
- 2,583,045
- NOK
- Annual total result 2023
- -96,109
- NOK
- Total equity 2023
- 313,556
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 17.65 % indirectly | |
AI | Deputy Chair | 17.65 % indirectly |
HB | Board Member | - |
SØ | Board Member | 17.65 % indirectly |
FF 1998 | Board Member | 11.76 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Chairman | 17.65 % indirectly | |
AI | Deputy Chair | 17.65 % indirectly |
SØ | Board Member | 17.65 % indirectly |
HB | - | 17.65 % indirectly |
FF 1998 | Board Member | 11.76 % indirectly |
PB | - | 5.88 % indirectly |
AK | - | 5.88 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 60,000 | 17.65 % | |
| Ordinary shares | 60,000 | 17.65 % | |
| Ordinary shares | 60,000 | 17.65 % | |
| Ordinary shares | 60,000 | 17.65 % | |
| Ordinary shares | 40,000 | 11.76 % | |
| Ordinary shares | 20,000 | 5.88 % | |
AK | Ordinary shares | 20,000 | 5.88 % |
| Ordinary shares | 17,500 | 5.15 % | |
BL 1997 | Ordinary shares | 2,500 | 0.74 % |
Shares owned by the FAVN SOFTWARE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 17,500 | 5.15 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,583,045 | 3,565,601 | 1,266,603 |
Annual Total Result | -96,109 | 342,374 | 64,650 |
Total assets | 677,171 | 1,126,769 | 430,117 |
Total liabilities | 363,615 | 643,105 | 288,827 |
Total equity | 313,556 | 483,665 | 141,290 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,583,045 | 3,565,601 | 1,266,603 |
Total operating costs | 2,689,724 | 3,122,167 | 1,182,630 |
Operating result | -106,679 | 443,435 | 83,973 |
Financial income/costs | -2,191 | -4,492 | -1,059 |
Profit before tax | -108,870 | 438,943 | 82,914 |
Total tax & extraordinary income/cost | -12,761 | 96,569 | 18,264 |
Annual Total Result | -96,109 | 342,374 | 64,650 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 677,171 | 1,126,769 | 430,117 |
Total assets | 677,171 | 1,126,769 | 430,117 |
Short term debt | 363,615 | 643,105 | 288,827 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 363,615 | 643,105 | 288,827 |
Contributed capital | 30,000 | 24,430 | 24,430 |
Retained earnings | 283,556 | 459,235 | 116,860 |
Total equity | 313,556 | 483,665 | 141,290 |
Total equity and liabilities | 677,171 | 1,126,769 | 430,117 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities