Organization
- Chairman of the board
- JK
- Years since formation
- 3 years
- since Jun 7, 2021
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Annual total result 2023
- -3,319,000
- NOK
- Total equity 2023
- 49,574,000
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
JK | Chairman | - |
| Board Member | - | |
BG 1969 | Board Member | - |
OA 1971 | Board Member | 6 % indirectly |
MV 1993 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| - | 6 % indirectly | |
OA 1971 | Board Member | 6 % indirectly |
| - | 2.01 % indirectly |
Last update: Jun 3, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Shares owned by the VOYAGER BIDCO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 188,566 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK 0Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -3,319,000 | -1,755,000 | 0 |
Total assets | 87,272,000 | 76,795,000 | 39,930 |
Total liabilities | 37,698,000 | 23,902,000 | 0 |
Total equity | 49,574,000 | 52,893,000 | 39,930 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 56,000 | 111,000 | 0 |
Operating result | -56,000 | -111,000 | 0 |
Financial income/costs | -3,263,000 | -1,644,000 | 0 |
Profit before tax | -3,319,000 | -1,755,000 | 0 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,319,000 | -1,755,000 | 0 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 86,985,000 | 76,394,000 | 0 |
Total current assets | 287,000 | 401,000 | 39,930 |
Total assets | 87,272,000 | 76,795,000 | 39,930 |
Short term debt | 10,558,000 | 0 | 0 |
Long term debt | 27,140,000 | 23,902,000 | 0 |
Total liabilities | 37,698,000 | 23,902,000 | 0 |
Contributed capital | 54,648,000 | 54,648,000 | 39,930 |
Retained earnings | -5,074,000 | -1,755,000 | 0 |
Total equity | 49,574,000 | 52,893,000 | 39,930 |
Total equity and liabilities | 87,272,000 | 76,795,000 | 39,930 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities