Organization
- CEO
- BF
- Chairman of the board
- BF
- Years since formation
- 11 years
- since Feb 4, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 5
- 1 company, 4 persons
Financials
- Total operating income 2023
- 1,821,670
- NOK
- Annual total result 2023
- -503,504
- NOK
- Total equity 2023
- -371,024
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
BF | Managing Director/CEO | 62.3 % directly 59.4 % indirectly 2.9 % |
Board
Name | Role | Shares |
---|---|---|
BF | Chairman | 62.3 % directly 59.4 % indirectly 2.9 % |
ES | Board Member | 11.6 % directly |
HH 1979 | Board Member | 11.6 % directly |
JD | Board Member | 11.6 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BF | Managing Director/CEO, Chairman | 62.3 % directly 59.4 % indirectly 2.9 % |
ES | Board Member | 11.6 % directly |
JD | Board Member | 11.6 % directly |
HH 1979 | Board Member | 11.6 % directly |
- | 2.9 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
BF | Ordinary shares | 594 | 59.4 % |
ES | Ordinary shares | 116 | 11.6 % |
HH 1979 | Ordinary shares | 116 | 11.6 % |
JD | Ordinary shares | 116 | 11.6 % |
Ordinary shares | 58 | 5.8 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,821,670 | 1,974,266 | 2,129,448 |
Annual Total Result | -503,504 | -230 | -36,094 |
Total assets | 361,217 | 815,990 | 1,059,552 |
Total liabilities | 732,240 | 683,510 | 926,842 |
Total equity | -371,024 | 132,480 | 132,710 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,821,670 | 1,974,266 | 2,129,448 |
Total operating costs | 2,325,685 | 1,948,180 | 2,124,497 |
Operating result | -504,015 | 26,086 | 4,951 |
Financial income/costs | 512 | -26,316 | -41,045 |
Profit before tax | -503,504 | -230 | -36,094 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -503,504 | -230 | -36,094 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 361,217 | 815,990 | 1,059,552 |
Total assets | 361,217 | 815,990 | 1,059,552 |
Short term debt | 732,240 | 683,510 | 724,511 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 732,240 | 683,510 | 926,842 |
Contributed capital | 25,125 | 25,125 | 25,125 |
Retained earnings | -396,149 | 107,355 | 107,585 |
Total equity | -371,024 | 132,480 | 132,710 |
Total equity and liabilities | 361,217 | 815,990 | 1,059,552 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities