Organization
- CEO
- JA
- Chairman of the board
- CA
- Years since formation
- 8 years
- since Nov 8, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 284,806
- 1 share class
- Total number of shareholders
- 26
- 23 companies, 3 persons
Financials
- Total operating income 2023
- 10,788,325
- NOK
- Annual total result 2023
- -4,316,565
- NOK
- Total equity 2023
- -236,327
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JA | Managing Director/CEO | 22.46 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
CA | Chairman | 11.23 % indirectly |
JA | Board Member | 22.46 % indirectly |
BD 1992 | Board Member | 7.06 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JA | Managing Director/CEO, Board Member | 22.46 % indirectly |
CA | Chairman | 11.23 % indirectly |
LG | - | 10.05 % indirectly |
HF | - | 10.01 % indirectly |
BD 1992 | Board Member | 7.06 % indirectly |
SI | - | 6.26 % indirectly |
PH | - | 4.81 % indirectly |
SS 1966 | - | 3.64 % indirectly |
| - | 2.09 % indirectly | |
AM | - | 2.09 % indirectly |
Last update: Oct 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 63,972 | 22.46 % | |
| Ordinary shares | 31,974 | 11.23 % | |
| Ordinary shares | 30,603 | 10.75 % | |
| Ordinary shares | 28,495 | 10.01 % | |
| Ordinary shares | 27,090 | 9.51 % | |
| Ordinary shares | 20,102 | 7.06 % | |
| Ordinary shares | 14,766 | 5.18 % | |
| Ordinary shares | 10,376 | 3.64 % | |
| Ordinary shares | 8,925 | 3.13 % | |
| Ordinary shares | 7,223 | 2.54 % | |
| Ordinary shares | 5,530 | 1.94 % | |
| Ordinary shares | 5,130 | 1.8 % | |
| Ordinary shares | 5,103 | 1.79 % | |
| Ordinary shares | 4,047 | 1.42 % | |
| Ordinary shares | 3,881 | 1.36 % | |
BI | Ordinary shares | 3,209 | 1.13 % |
| Ordinary shares | 2,484 | 0.87 % | |
| Ordinary shares | 2,380 | 0.84 % | |
| Ordinary shares | 2,258 | 0.79 % | |
| Ordinary shares | 1,685 | 0.59 % | |
| Ordinary shares | 1,681 | 0.59 % | |
JO | Ordinary shares | 1,322 | 0.46 % |
| Ordinary shares | 1,004 | 0.35 % | |
| Ordinary shares | 595 | 0.21 % | |
| Ordinary shares | 496 | 0.17 % | |
ME 1992 | Ordinary shares | 475 | 0.17 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 10,788,325 | 6,431,821 |
Annual Total Result | -4,316,565 | -6,607,370 |
Total assets | 20,684,624 | 10,708,108 |
Total liabilities | 20,920,951 | 8,732,161 |
Total equity | -236,327 | 1,975,947 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 10,788,325 | 6,431,821 |
Total operating costs | 14,750,740 | 12,677,824 |
Operating result | -3,962,415 | -6,246,004 |
Financial income/costs | -354,149 | -361,367 |
Profit before tax | -4,316,565 | -6,607,370 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -4,316,565 | -6,607,370 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 13,054,787 | 8,005,390 |
Total current assets | 7,629,837 | 2,702,718 |
Total assets | 20,684,624 | 10,708,108 |
Short term debt | 4,570,951 | 3,832,161 |
Long term debt | 16,350,000 | 4,900,000 |
Total liabilities | 20,920,951 | 8,732,161 |
Contributed capital | 18,172,495 | 16,068,204 |
Retained earnings | -18,408,822 | -14,092,257 |
Total equity | -236,327 | 1,975,947 |
Total equity and liabilities | 20,684,624 | 10,708,108 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities