Organization
- Chairman of the board
- Years since formation
- 5 years
- since May 8, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Annual total result 2023
- -2,650,046
- NOK
- Total equity 2023
- 5,366,474
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
Chairman | 31.08 % indirectly | |
MN 1986 | Board Member | 31.08 % indirectly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Chairman | 31.08 % indirectly | |
MN 1986 | Board Member | 31.08 % indirectly |
AA | - | 30.27 % indirectly |
LF | - | 5.41 % indirectly |
NL | - | 2.16 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -44,886Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 260,192 |
Annual Total Result | -2,650,046 | -4,192,660 | -149,662 |
Total assets | 15,585,798 | 14,587,074 | 14,121,772 |
Total liabilities | 10,219,325 | 6,570,554 | 3,508,737 |
Total equity | 5,366,474 | 8,016,520 | 10,613,035 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 260,192 |
Total operating costs | 2,635,831 | 4,103,050 | 465,776 |
Operating result | -2,635,831 | -4,103,050 | -205,585 |
Financial income/costs | -14,215 | -89,610 | -17,669 |
Profit before tax | -2,650,046 | -4,192,660 | -223,254 |
Total tax & extraordinary income/cost | 0 | 0 | -73,592 |
Annual Total Result | -2,650,046 | -4,192,660 | -149,662 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 13,915,778 | 12,550,505 | 10,627,426 |
Total current assets | 1,670,020 | 2,036,569 | 3,494,345 |
Total assets | 15,585,798 | 14,587,074 | 14,121,772 |
Short term debt | 1,835,354 | 957,598 | 3,508,737 |
Long term debt | 8,383,971 | 5,612,956 | 0 |
Total liabilities | 10,219,325 | 6,570,554 | 3,508,737 |
Contributed capital | 16,195,626 | 16,195,626 | 14,599,481 |
Retained earnings | -10,829,153 | -8,179,107 | -3,986,447 |
Total equity | 5,366,474 | 8,016,520 | 10,613,035 |
Total equity and liabilities | 15,585,798 | 14,587,074 | 14,121,772 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities