Organization
- CEO
- MS
Martin Storheim1983
- Chairman of the board
- SB
Sverre Bisgaard1948
- Years since formation
- 6 years
- since May 23, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 36,000
- 1 share class
- Total number of shareholders
- 8
- 7 companies, 1 person
Financials
- Total operating income 2023
- 23,306,351
- NOK
- Annual total result 2023
- 3,252,068
- NOK
- Total equity 2023
- 6,305,919
- NOK
Last update: Sep 13, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MS 1983 | Managing Director/CEO | 9.81 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SB 1948 | Chairman | - |
HB 1972 | Board Member | - |
MF | Board Member | 18.38 % indirectly |
BS | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BS 1981 | - | 18.38 % indirectly |
MF | Board Member | 18.38 % indirectly |
AJ | - | 18.38 % indirectly |
PS | - | 18.38 % indirectly |
MS 1983 | Managing Director/CEO | 9.81 % indirectly |
SS | - | 9.8 % indirectly |
AG | - | 4.9 % indirectly |
Last update: Sep 13, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 6,618 | 18.38 % | |
| Ordinary shares | 6,618 | 18.38 % | |
| Ordinary shares | 6,618 | 18.38 % | |
| Ordinary shares | 6,618 | 18.38 % | |
| Ordinary shares | 3,530 | 9.81 % | |
| Ordinary shares | 3,529 | 9.8 % | |
| Ordinary shares | 1,764 | 4.9 % | |
| Ordinary shares | 705 | 1.96 % |
Shares owned by the ENTAIL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,188 | 5.5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 23,306,351 | 13,556,993 | 12,029,767 |
Annual Total Result | 3,252,068 | 707,140 | 451,747 |
Total assets | 11,486,784 | 6,512,105 | 6,276,402 |
Total liabilities | 5,180,865 | 3,458,253 | 4,229,691 |
Total equity | 6,305,919 | 3,053,851 | 2,046,711 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 23,306,351 | 13,556,993 | 12,029,767 |
Total operating costs | 19,204,884 | 12,767,973 | 10,802,875 |
Operating result | 4,101,467 | 789,020 | 1,226,892 |
Financial income/costs | 11,288 | 5,198 | -477,088 |
Profit before tax | 4,112,755 | 794,218 | 749,804 |
Total tax & extraordinary income/cost | 860,687 | 87,078 | 298,057 |
Annual Total Result | 3,252,068 | 707,140 | 451,747 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 541,936 | 536,106 | 40,702 |
Total current assets | 10,944,849 | 5,975,999 | 6,235,700 |
Total assets | 11,486,784 | 6,512,105 | 6,276,402 |
Short term debt | 5,180,865 | 3,456,740 | 4,229,691 |
Long term debt | 0 | 1,513 | 0 |
Total liabilities | 5,180,865 | 3,458,253 | 4,229,691 |
Contributed capital | 335,295 | 335,295 | 35,295 |
Retained earnings | 5,970,624 | 2,718,556 | 2,011,416 |
Total equity | 6,305,919 | 3,053,851 | 2,046,711 |
Total equity and liabilities | 11,486,784 | 6,512,105 | 6,276,402 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities