Organization
- CEO
- MB
- Chairman of the board
- EG
- Years since formation
- 7 years
- since Feb 20, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2023
- 1,776,588
- NOK
- Annual total result 2023
- 49,994
- NOK
- Total equity 2023
- 161,269
- NOK
Last update: Nov 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MB | Managing Director/CEO | 33.33 % directly |
Board
| Name | Role | Shares |
|---|---|---|
EG | Chairman | 33.33 % directly |
TO | Board Member | 33.33 % directly |
MB | Board Member | 33.33 % directly |
IM 1985 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MB | Managing Director/CEO, Board Member | 33.33 % directly |
EG | Chairman | 33.33 % directly |
TO | Board Member | 33.33 % directly |
Last update: Oct 23, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
EG | Ordinary shares | 100 | 33.33 % |
MB | Ordinary shares | 100 | 33.33 % |
TO | Ordinary shares | 100 | 33.33 % |
Shares owned by the LAND & VALDRES REGNSKAP AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 525 | 1.73 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,776,588 | 1,615,787 | 1,718,008 |
Annual Total Result | 49,994 | -6,444 | -26,472 |
Total assets | 447,734 | 359,533 | 344,634 |
Total liabilities | 286,465 | 248,258 | 226,915 |
Total equity | 161,269 | 111,275 | 117,719 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,776,588 | 1,615,787 | 1,718,008 |
Total operating costs | 1,727,612 | 1,622,701 | 1,743,735 |
Operating result | 48,976 | -6,914 | -25,727 |
Financial income/costs | 1,017 | 470 | -745 |
Profit before tax | 49,994 | -6,444 | -26,472 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 49,994 | -6,444 | -26,472 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 90,981 | 99,981 | 118,189 |
Total current assets | 356,752 | 259,551 | 226,445 |
Total assets | 447,734 | 359,533 | 344,634 |
Short term debt | 286,465 | 248,258 | 212,077 |
Long term debt | 0 | 0 | 14,837 |
Total liabilities | 286,465 | 248,258 | 226,915 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 131,269 | 81,275 | 87,719 |
Total equity | 161,269 | 111,275 | 117,719 |
Total equity and liabilities | 447,734 | 359,533 | 344,634 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping