Organization
- CEO
- LM
- Chairman of the board
- KE
- Years since formation
- 20 years
- since Mar 2, 2004
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 1,816
- 1 share class
- Total number of shareholders
- 12
- 7 companies, 5 persons
- Belongs to group of
Financials
- Total operating income 2023
- 25,058,357
- NOK
- Annual total result 2023
- 292,193
- NOK
- Total equity 2023
- 8,175,463
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
LM | Managing Director/CEO | 14.01 % directly 6.83 % indirectly 7.19 % |
Board
Name | Role | Shares |
---|---|---|
KE | Chairman | 14.07 % directly 6.88 % indirectly 7.19 % |
HC | Board Member | 7.14 % indirectly |
GM | Deputy Chair | 14.07 % directly 6.88 % indirectly 7.19 % |
HA | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
GM | Deputy Chair | 14.07 % directly 6.88 % indirectly 7.19 % |
KE | Chairman | 14.07 % directly 6.88 % indirectly 7.19 % |
- | 14.01 % indirectly | |
LM | Managing Director/CEO | 14.01 % directly 6.83 % indirectly 7.19 % |
HC | Board Member | 7.14 % indirectly |
- | 3.85 % indirectly | |
RD 1968 | - | 3.56 % indirectly |
JM | - | 3.41 % directly |
SE 1955 | - | 1.93 % indirectly |
TA | - | 1.78 % indirectly |
Last update: Feb 29, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 522 | 28.74 % | |
Ordinary shares | 306 | 16.85 % | |
Ordinary shares | 162 | 8.92 % | |
Ordinary shares | 152 | 8.37 % | |
KE | Ordinary shares | 125 | 6.88 % |
GM | Ordinary shares | 125 | 6.88 % |
LM | Ordinary shares | 124 | 6.83 % |
Ordinary shares | 124 | 6.83 % | |
Ordinary shares | 70 | 3.85 % | |
JM | Ordinary shares | 62 | 3.41 % |
Ordinary shares | 24 | 1.32 % | |
LB 1969 | Ordinary shares | 20 | 1.1 % |
Shares owned by the ZIRIUS AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 50,000 | 100 % | |
Ordinary shares | 306 | 16.85 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 25,058,357Operating profit 2023: NOK 715,114Employees: 14
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 25,058,357 | 23,345,259 | 21,834,260 |
Annual Total Result | 292,193 | 385,867 | 345,070 |
Total assets | 20,879,073 | 13,538,432 | 13,064,833 |
Total liabilities | 12,703,610 | 5,655,161 | 4,433,430 |
Total equity | 8,175,463 | 7,883,270 | 8,631,403 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 25,058,357 | 23,345,259 | 21,834,260 |
Total operating costs | 24,343,243 | 22,711,652 | 21,405,731 |
Operating result | 715,114 | 633,607 | 428,528 |
Financial income/costs | -335,003 | -138,153 | 15,902 |
Profit before tax | 380,111 | 495,454 | 444,430 |
Total tax & extraordinary income/cost | 87,918 | 109,587 | 99,360 |
Annual Total Result | 292,193 | 385,867 | 345,070 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 17,478,216 | 11,421,587 | 10,125,354 |
Total current assets | 3,400,857 | 2,116,845 | 2,939,479 |
Total assets | 20,879,073 | 13,538,432 | 13,064,833 |
Short term debt | 12,703,610 | 5,370,143 | 3,769,585 |
Long term debt | 0 | 285,019 | 663,845 |
Total liabilities | 12,703,610 | 5,655,161 | 4,433,430 |
Contributed capital | 1,209,000 | 1,209,000 | 1,290,000 |
Retained earnings | 6,966,463 | 6,674,270 | 7,341,403 |
Total equity | 8,175,463 | 7,883,270 | 8,631,403 |
Total equity and liabilities | 20,879,073 | 13,538,432 | 13,064,833 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities