Organization
- CEO
- BF
Bård Farstad1977
- Chairman of the board
- AF
- Years since formation
- 7 years
- since Jun 23, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 18,232,610
- 1 share class
- Total number of shareholders
- 13
- 1 company, 12 persons
- Belongs to group of
Financials
- Total operating income 2023
- 12,006,683
- NOK
- Annual total result 2023
- 1,649,601
- NOK
- Total equity 2023
- 16,786,638
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
BF 1977 | Managing Director/CEO | 24.96 % directly 20.84 % indirectly 4.12 % |
Board
Name | Role | Shares |
---|---|---|
AF | Chairman | 25.89 % indirectly |
JE 1971 | Board Member | 3.91 % indirectly |
BF 1977 | Board Member | 24.96 % directly 20.84 % indirectly 4.12 % |
SH | Board Member | 4.18 % indirectly |
LA 1983 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AF | Chairman | 25.89 % indirectly |
BF 1977 | Managing Director/CEO, Board Member | 24.96 % directly 20.84 % indirectly 4.12 % |
- | 12.76 % indirectly | |
HO | - | 8.24 % indirectly |
CB 1963 | - | 5.61 % indirectly |
SH | Board Member | 4.18 % indirectly |
JE 1971 | Board Member | 3.91 % indirectly |
DH | - | 3.25 % directly 2.74 % indirectly 0.51 % |
PB 1958 | - | 2.69 % indirectly |
LW 1982 | - | 1.68 % indirectly |
Last update: Aug 12, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 13,788,603 | 75.63 % | |
BF 1977 | Ordinary shares | 3,800,000 | 20.84 % |
DH | Ordinary shares | 500,000 | 2.74 % |
HK | Ordinary shares | 70,000 | 0.38 % |
Ordinary shares | 20,000 | 0.11 % | |
Ordinary shares | 14,699 | 0.08 % | |
MS | Ordinary shares | 10,000 | 0.05 % |
MH 1996 | Ordinary shares | 8,380 | 0.05 % |
Ordinary shares | 7,500 | 0.04 % | |
Ordinary shares | 6,673 | 0.04 % | |
Ordinary shares | 3,819 | 0.02 % | |
Ordinary shares | 1,880 | < 0.01 % | |
Ordinary shares | 1,056 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,332,806Operating profit 2023: NOK -3,027,908Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 12,006,683 | 8,180,295 | 6,007,997 |
Annual Total Result | 1,649,601 | -1,909,538 | 190,357 |
Total assets | 40,088,530 | 32,727,781 | 17,177,502 |
Total liabilities | 23,301,892 | 17,590,744 | 8,038,843 |
Total equity | 16,786,638 | 15,137,037 | 9,138,659 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 12,006,683 | 8,180,295 | 6,007,997 |
Total operating costs | 9,641,808 | 9,767,886 | 5,665,051 |
Operating result | 2,364,875 | -1,587,592 | 342,947 |
Financial income/costs | -715,274 | -321,946 | -152,589 |
Profit before tax | 1,649,601 | -1,909,538 | 190,357 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 1,649,601 | -1,909,538 | 190,357 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 36,161,225 | 27,900,088 | 16,735,745 |
Total current assets | 3,927,305 | 4,827,694 | 441,757 |
Total assets | 40,088,530 | 32,727,781 | 17,177,502 |
Short term debt | 7,439,742 | 5,683,896 | 1,322,741 |
Long term debt | 15,862,150 | 11,906,848 | 6,716,102 |
Total liabilities | 23,301,892 | 17,590,744 | 8,038,843 |
Contributed capital | 16,856,217 | 16,856,217 | 8,948,302 |
Retained earnings | -69,579 | -1,719,180 | 190,357 |
Total equity | 16,786,638 | 15,137,037 | 9,138,659 |
Total equity and liabilities | 40,088,530 | 32,727,781 | 17,177,502 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities