PROTOMORE KUNNSKAPSPARK AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- FA
Finn Amundsen1963
- Chairman of the board
- TV
Thomas Vekve1971
- Years since formation
- 25 years
- since Sep 21, 1999
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 14,104
- 1 share class
- Total number of shareholders
- 24
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 24,753,600
- NOK
- Annual total result 2023
- 107,096
- NOK
- Total equity 2023
- 20,922,846
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FA 1963 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TV 1971 | Chairman | - |
KH 1964 | Board Member | - |
ØN 1964 | Board Member | - |
EF 1976 | Board Member | - |
| Board Member | - | |
MA 1982 | Deputy Chair | - |
JG | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Jul 19, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,152 | 22.35 % | |
| Ordinary shares | 2,813 | 19.94 % | |
| Ordinary shares | 2,662 | 18.87 % | |
| Ordinary shares | 2,000 | 14.18 % | |
| Ordinary shares | 676 | 4.79 % | |
| Ordinary shares | 576 | 4.08 % | |
| Ordinary shares | 300 | 2.13 % | |
| Ordinary shares | 200 | 1.42 % | |
| Ordinary shares | 200 | 1.42 % | |
| Ordinary shares | 150 | 1.06 % | |
| Ordinary shares | 150 | 1.06 % | |
| Ordinary shares | 125 | 0.89 % | |
| Ordinary shares | 100 | 0.71 % | |
| Ordinary shares | 100 | 0.71 % | |
| Ordinary shares | 100 | 0.71 % | |
| Ordinary shares | 100 | 0.71 % | |
| Ordinary shares | 100 | 0.71 % | |
| Ordinary shares | 100 | 0.71 % | |
| Ordinary shares | 100 | 0.71 % | |
| Ordinary shares | 100 | 0.71 % | |
| Ordinary shares | 100 | 0.71 % | |
| Ordinary shares | 100 | 0.71 % | |
| Ordinary shares | 50 | 0.35 % | |
| Ordinary shares | 50 | 0.35 % |
Shares owned by the PROTOMORE KUNNSKAPSPARK AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 309 | 29.43 % | |
| Ordinary shares | 3,500 | 7 % | |
| Ordinary shares | 160 | 5 % | |
| Ordinary shares | 9 | 1.19 % | |
| Ordinary shares | 100 | 0.71 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 24,753,600Operating profit 2023: NOK 237,450Employees: 16
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 24,753,600 | 25,601,311 | 21,942,464 |
Annual Total Result | 107,096 | 3,083,573 | 804,247 |
Total assets | 25,825,044 | 25,512,593 | 24,797,535 |
Total liabilities | 4,902,198 | 4,696,844 | 7,065,359 |
Total equity | 20,922,846 | 20,815,749 | 17,732,176 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 24,753,600 | 25,601,311 | 21,942,464 |
Total operating costs | 24,516,149 | 22,642,790 | 20,902,499 |
Operating result | 237,450 | 2,958,521 | 1,039,965 |
Financial income/costs | -69,768 | 8,803 | 7,013 |
Profit before tax | 167,682 | 2,967,324 | 1,046,978 |
Total tax & extraordinary income/cost | 60,586 | -116,249 | 242,731 |
Annual Total Result | 107,096 | 3,083,573 | 804,247 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 12,159,866 | 13,068,336 | 9,682,622 |
Total current assets | 13,665,177 | 12,444,257 | 15,114,913 |
Total assets | 25,825,044 | 25,512,593 | 24,797,535 |
Short term debt | 4,902,198 | 4,696,844 | 7,065,359 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 4,902,198 | 4,696,844 | 7,065,359 |
Contributed capital | 14,262,180 | 14,263,180 | 14,263,180 |
Retained earnings | 6,660,666 | 6,552,569 | 3,468,996 |
Total equity | 20,922,846 | 20,815,749 | 17,732,176 |
Total equity and liabilities | 25,825,044 | 25,512,593 | 24,797,535 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1120
Public incorporated enterprises, owned by central government
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities