PHILMI AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- Chairman of the board
- CM
- Years since formation
- 10 years
- since Sep 10, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2024
- 2,283,110
- NOK
- Annual total result 2024
- 703,361
- NOK
- Total equity 2024
- 5,521,838
- NOK
Last update: Jul 10, 2025
Management
Board
Name | Role | Shares |
---|---|---|
CM | Contact Person, Chairman | 100 % directly |
TO | Alternate Member | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CM | Contact Person, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
CM | Ordinary shares | 100 | 100 % |
Shares owned by the PHILMI AS
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 4,750,000 | 13.69 % | |
Ordinary shares | 550,000 | 12.64 % | |
Ordinary shares | 500,000 | 0.34 % | |
NO0010776990 | 3,500 | < 0.01 % | |
Ordinary shares | 440 | < 0.01 % | |
NO0013293142 | 16 | < 0.01 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 2,283,110 | 477,299 | 0 | 0 |
Annual Total Result | 703,361 | 292,750 | -21,059 | 3,908,570 |
Total assets | 6,111,648 | 4,936,142 | 4,525,727 | 4,546,785 |
Total liabilities | 589,810 | 117,665 | 0 | 0 |
Total equity | 5,521,838 | 4,818,477 | 4,525,727 | 4,546,785 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 2,283,110 | 477,299 | 0 | 0 |
Total operating costs | 259,641 | 98,250 | 19,209 | 12,036 |
Operating result | 2,023,469 | 379,049 | -19,209 | -12,036 |
Financial income/costs | -841,795 | 3,825 | 1,392 | 3,917,364 |
Profit before tax | 1,181,674 | 382,874 | -17,817 | 3,905,328 |
Total tax & extraordinary income/cost | 478,313 | 90,124 | 3,242 | -3,242 |
Annual Total Result | 703,361 | 292,750 | -21,059 | 3,908,570 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 3,753,680 | 3,215,870 | 3,225,010 | 2,257,949 |
Total current assets | 2,357,968 | 1,720,272 | 1,300,717 | 2,288,836 |
Total assets | 6,111,648 | 4,936,142 | 4,525,727 | 4,546,785 |
Short term debt | 589,810 | 117,665 | 0 | 0 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 589,810 | 117,665 | 0 | 0 |
Contributed capital | 30,000 | 30,000 | 30,000 | 30,000 |
Retained earnings | 5,491,838 | 4,788,477 | 4,495,727 | 4,516,785 |
Total equity | 5,521,838 | 4,818,477 | 4,525,727 | 4,546,785 |
Total equity and liabilities | 6,111,648 | 4,936,142 | 4,525,727 | 4,546,785 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities