Organization
- Chairman of the board
- Years since formation
- 8 years
- since Oct 12, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,230,444
- 1 share class
- Total number of shareholders
- 19
- 5 companies, 14 persons
- Belongs to group of
Financials
- Total operating income 2023
- 808,744
- NOK
- Annual total result 2023
- 290,036
- NOK
- Total equity 2023
- 1,125,603
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| - | 79.89 % directly 4.15 % indirectly 75.74 % | |
HS | - | 8.13 % directly |
HL 1970 | - | 1.06 % directly |
LH | - | 1.04 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 930,260 | 75.6 % | |
HS | Ordinary shares | 100,000 | 8.13 % |
| Ordinary shares | 74,184 | 6.03 % | |
| Ordinary shares | 51,060 | 4.15 % | |
HL 1970 | Ordinary shares | 13,000 | 1.06 % |
LH | Ordinary shares | 12,828 | 1.04 % |
| Ordinary shares | 12,000 | 0.98 % | |
BS 1980 | Ordinary shares | 7,400 | 0.6 % |
| Ordinary shares | 6,476 | 0.53 % | |
RB | Ordinary shares | 6,000 | 0.49 % |
| Ordinary shares | 5,000 | 0.41 % | |
| Ordinary shares | 4,000 | 0.33 % | |
| Ordinary shares | 2,200 | 0.18 % | |
PT 1953 | Ordinary shares | 1,600 | 0.13 % |
FR | Ordinary shares | 1,600 | 0.13 % |
FT | Ordinary shares | 1,200 | 0.1 % |
RH 1958 | Ordinary shares | 800 | 0.07 % |
| Ordinary shares | 418 | 0.03 % | |
| Ordinary shares | 418 | 0.03 % |
Shares owned by the DYNAMINE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15,052 | 50 % | |
| Ordinary shares | 18,000 | 27.28 % | |
| Ordinary shares | 213 | 7.39 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 181,220Operating profit 2023: NOK 146,269Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 808,744 | 90,855 | 135,933 |
Annual Total Result | 290,036 | -513,923 | -191,227 |
Total assets | 1,683,810 | 1,457,933 | 852,537 |
Total liabilities | 558,207 | 777,393 | 832,374 |
Total equity | 1,125,603 | 680,540 | 20,163 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 808,744 | 90,855 | 135,933 |
Total operating costs | 649,010 | 206,970 | 167,673 |
Operating result | 159,734 | -116,115 | -31,740 |
Financial income/costs | 130,302 | -397,808 | -159,487 |
Profit before tax | 290,036 | -513,923 | -191,227 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 290,036 | -513,923 | -191,227 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 271,558 | 271,558 | 279,856 |
Total current assets | 1,412,252 | 1,186,375 | 572,681 |
Total assets | 1,683,810 | 1,457,933 | 852,537 |
Short term debt | 558,207 | 777,393 | 832,374 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 558,207 | 777,393 | 832,374 |
Contributed capital | 2,603,881 | 2,448,855 | 1,274,555 |
Retained earnings | -1,478,278 | -1,768,315 | -1,254,392 |
Total equity | 1,125,603 | 680,540 | 20,163 |
Total equity and liabilities | 1,683,810 | 1,457,933 | 852,537 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities