Organization
- CEO
- GS
Goran Soldo1982
- Chairman of the board
- LI
Lasse Iversen1972
- Years since formation
- 5 years
- since Aug 21, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 14,969,148
- NOK
- Annual total result 2023
- -8,568,871
- NOK
- Total equity 2023
- 31,356,858
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
GS 1982 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
LI 1972 | Chairman | 1.21 % indirectly |
KS 1980 | Board Member | - |
EO 1964 | Board Member | - |
JT 1979 | Board Member | 3.39 % indirectly |
SM 1985 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BG 1970 | - | 20.15 % indirectly |
GG 1970 | - | 13.98 % indirectly |
JT 1979 | Board Member | 3.39 % indirectly |
BM | - | 3.28 % indirectly |
IG 1937 | - | 2.5 % indirectly |
AM 1961 | - | 2.5 % indirectly |
KB 1953 | - | 1.66 % indirectly |
LI 1972 | Chairman | 1.21 % indirectly |
RH 1962 | - | 1.21 % indirectly |
EA 1973 | - | 1.16 % indirectly |
Last update: Aug 23, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 7,408,567Operating profit 2023: NOK -2,684,722Employees: 5
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,969,148 | 11,671,657 | 13,124,639 |
Annual Total Result | -8,568,871 | -8,465,385 | -5,023,875 |
Total assets | 46,912,650 | 52,380,591 | 48,525,221 |
Total liabilities | 15,555,792 | 21,857,272 | 18,425,222 |
Total equity | 31,356,858 | 30,523,319 | 30,099,999 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,969,148 | 11,671,657 | 13,124,639 |
Total operating costs | 25,091,332 | 22,037,714 | 18,871,884 |
Operating result | -10,122,184 | -10,366,058 | -5,747,245 |
Financial income/costs | -1,125,049 | -606,398 | -693,620 |
Profit before tax | -11,247,233 | -10,972,456 | -6,440,865 |
Total tax & extraordinary income/cost | -2,678,362 | -2,507,071 | -1,416,990 |
Annual Total Result | -8,568,871 | -8,465,385 | -5,023,875 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 29,487,612 | 34,367,081 | 37,591,672 |
Total current assets | 17,425,038 | 18,013,509 | 10,933,550 |
Total assets | 46,912,650 | 52,380,591 | 48,525,221 |
Short term debt | 5,569,781 | 3,928,270 | 4,728,921 |
Long term debt | 9,986,011 | 17,929,001 | 13,696,301 |
Total liabilities | 15,555,792 | 21,857,272 | 18,425,222 |
Contributed capital | 31,356,858 | 30,523,319 | 30,100,000 |
Retained earnings | 0 | 0 | -1 |
Total equity | 31,356,858 | 30,523,319 | 30,099,999 |
Total equity and liabilities | 46,912,650 | 52,380,591 | 48,525,221 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities