Organization
- CEO
- OE
Ole Erik Norstad1968
- Chairman of the board
- RK
Rolf Kobbeltvedt1955
- Years since formation
- 10 years
- since May 8, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 713,000
- 1 share class
- Total number of shareholders
- 15
- 5 companies, 10 persons
- Belongs to group of
Financials
- Total operating income 2023
- 5,000,812
- NOK
- Annual total result 2023
- -1,365,468
- NOK
- Total equity 2023
- -1,493,400
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
OE 1968 | Managing Director/CEO | 22.44 % directly |
Board
Name | Role | Shares |
---|---|---|
RK 1955 | Chairman | 25.74 % indirectly |
Board Member | 4.55 % directly | |
AG | Board Member | 4.55 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RK 1955 | Chairman | 25.74 % indirectly |
EK | - | 25.74 % indirectly |
OE 1968 | Managing Director/CEO | 22.44 % directly |
AG | Board Member | 4.55 % indirectly |
Board Member | 4.55 % directly | |
EB | - | 2.36 % indirectly |
BG 1960 | - | 2.3 % indirectly |
HN 1975 | - | 2.13 % directly |
MH | - | 2.13 % directly |
VR 1976 | - | 1.99 % directly |
Last update: Dec 16, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 367,051 | 51.48 % | |
OE 1968 | Ordinary shares | 160,000 | 22.44 % |
Ordinary shares | 32,453 | 4.55 % | |
Ordinary shares | 32,453 | 4.55 % | |
Ordinary shares | 16,800 | 2.36 % | |
Ordinary shares | 16,401 | 2.3 % | |
HN 1975 | Ordinary shares | 15,190 | 2.13 % |
MH | Ordinary shares | 15,190 | 2.13 % |
VR 1976 | Ordinary shares | 14,190 | 1.99 % |
KA | Ordinary shares | 9,800 | 1.37 % |
FW 1953 | Ordinary shares | 8,869 | 1.24 % |
LH | Ordinary shares | 8,801 | 1.23 % |
Ordinary shares | 6,302 | 0.88 % | |
Ordinary shares | 6,000 | 0.84 % | |
TL 1938 | Ordinary shares | 3,500 | 0.49 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 642,394Operating profit 2023: NOK -4,326,211Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,000,812 | 3,108,980 | 2,675,751 |
Annual Total Result | -1,365,468 | -1,027,770 | -1,302,542 |
Total assets | 1,970,420 | 2,371,818 | 3,445,160 |
Total liabilities | 3,463,820 | 2,499,750 | 2,545,322 |
Total equity | -1,493,400 | -127,932 | 899,838 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,000,812 | 3,108,980 | 2,675,751 |
Total operating costs | 6,361,989 | 4,093,516 | 3,891,835 |
Operating result | -1,361,176 | -984,537 | -1,216,084 |
Financial income/costs | -4,292 | -43,233 | -86,457 |
Profit before tax | -1,365,468 | -1,027,770 | -1,302,542 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,365,468 | -1,027,770 | -1,302,542 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 470,926 | 382,839 | 658,890 |
Total current assets | 1,499,494 | 1,988,979 | 2,786,270 |
Total assets | 1,970,420 | 2,371,818 | 3,445,160 |
Short term debt | 385,101 | 409,153 | 384,436 |
Long term debt | 3,078,719 | 2,090,597 | 2,160,887 |
Total liabilities | 3,463,820 | 2,499,750 | 2,545,322 |
Contributed capital | 4,817,391 | 4,817,391 | 4,817,391 |
Retained earnings | -6,310,791 | -4,945,323 | -3,917,553 |
Total equity | -1,493,400 | -127,932 | 899,838 |
Total equity and liabilities | 1,970,420 | 2,371,818 | 3,445,160 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities