Organization
- CEO
- Chairman of the board
- BA
- Years since formation
- 4 years
- since Apr 14, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 409,471
- 1 share class
- Total number of shareholders
- 24
- 21 companies, 3 persons
Financials
- Total operating income 2023
- 714,419
- NOK
- Annual total result 2023
- -1,635,125
- NOK
- Total equity 2023
- -4,173,767
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 22.36 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BA | Chairman | 1.1 % indirectly |
| Deputy Chair | 9.94 % indirectly | |
SF 1996 | Board Member | 22.36 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SF 1996 | Board Member | 22.36 % indirectly |
| Managing Director/CEO | 22.36 % indirectly | |
| Deputy Chair | 9.94 % indirectly | |
| - | 5.62 % indirectly | |
| - | 5.62 % indirectly | |
ST 1996 | - | 5.26 % directly |
MW | - | 3.01 % indirectly |
YL 1980 | - | 2.2 % indirectly |
| - | 1.95 % directly | |
KS 1966 | - | 1.23 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 91,575 | 22.36 % | |
| Ordinary shares | 91,575 | 22.36 % | |
| Ordinary shares | 44,741 | 10.93 % | |
| Ordinary shares | 40,700 | 9.94 % | |
| Ordinary shares | 28,221 | 6.89 % | |
ST 1996 | Ordinary shares | 21,534 | 5.26 % |
| Ordinary shares | 11,925 | 2.91 % | |
| Ordinary shares | 11,925 | 2.91 % | |
| Ordinary shares | 10,000 | 2.44 % | |
| Ordinary shares | 9,000 | 2.2 % | |
| Ordinary shares | 8,625 | 2.11 % | |
| Ordinary shares | 8,000 | 1.95 % | |
| Ordinary shares | 5,625 | 1.37 % | |
| Ordinary shares | 4,500 | 1.1 % | |
| Ordinary shares | 4,125 | 1.01 % | |
| Ordinary shares | 3,000 | 0.73 % | |
| Ordinary shares | 3,000 | 0.73 % | |
| Ordinary shares | 2,625 | 0.64 % | |
| Ordinary shares | 2,625 | 0.64 % | |
| Ordinary shares | 2,025 | 0.49 % | |
| Ordinary shares | 1,500 | 0.37 % | |
| Ordinary shares | 1,125 | 0.27 % | |
| Ordinary shares | 750 | 0.18 % | |
| Ordinary shares | 750 | 0.18 % |
Shares owned by the UNIFRACTAL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 0.73 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 714,419 | 1,609,700 | 745,645 |
Annual Total Result | -1,635,125 | -2,404,877 | -2,195,043 |
Total assets | 172,216 | 1,865,712 | 3,685,115 |
Total liabilities | 4,345,983 | 4,404,354 | 3,818,881 |
Total equity | -4,173,767 | -2,538,643 | -133,766 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 714,419 | 1,609,700 | 745,645 |
Total operating costs | 2,231,025 | 4,013,772 | 2,934,044 |
Operating result | -1,516,606 | -2,404,072 | -2,188,399 |
Financial income/costs | -118,519 | -805 | -6,644 |
Profit before tax | -1,635,125 | -2,404,877 | -2,195,043 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,635,125 | -2,404,877 | -2,195,043 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 19,676 | 32,776 | 0 |
Total current assets | 152,541 | 1,832,936 | 3,685,115 |
Total assets | 172,216 | 1,865,712 | 3,685,115 |
Short term debt | 3,345,983 | 3,404,354 | 754,426 |
Long term debt | 1,000,000 | 1,000,000 | 3,064,455 |
Total liabilities | 4,345,983 | 4,404,354 | 3,818,881 |
Contributed capital | 38,125 | 2,354,530 | 2,354,530 |
Retained earnings | -4,211,892 | -4,893,173 | -2,488,296 |
Total equity | -4,173,767 | -2,538,643 | -133,766 |
Total equity and liabilities | 172,216 | 1,865,712 | 3,685,115 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities