FUTURAGRUPPEN AS

Keywords

consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information

Organization

CEO: MV
Mette Veiby1968
Chairman of the board: TS
Tore Skar1956
Years since formation: 8 years; since Oct 11, 2017
Type: Limited company
VAT registered: Yes
Number of employees: 19

Ownership

Number of shares and share classes: 3,658; 1 share class
Total number of shareholders: 9; companies
Belongs to group of

Financials

Total operating income 2023: 16,034,831; NOK
Annual total result 2023: 152,851; NOK
Total equity 2023: 38,274,126; NOK

Last update: Sep 12, 2024

Management

Management / administration

Name	Role	Shares
MV Mette Veiby 1968	Managing Director/CEO	-

Board

Name	Role	Shares
TS Tore Skar 1956	Chairman	-
AK Anne Kristine Linnestad 1961	Board Member	-
BO Bjørn Opem 1963	Board Member	-
DJ Dag Johnsrud 1953	Board Member	-
AS Are Strandbakken 1989	Board Member	-
SG Synnøve Aas Gulvik 1968	Board Member	-
AI Arthur Inge Brunvoll 1953	Alternate Member	-
JE Jan Erik Skoglund 1971	Alternate Member	-
GJ Grethe Johnsen 1970	Board Member	-
RS Ragnhild Christiansen Solheim 1959	Alternate Member	-
SW Sabina-Marika Widenqvist 1985	Alternate Member	-

Others

Name	Role	Shares
V VIKEN REVISJON AS	Auditor	-

Last update: Jun 1, 2024

Ownership

Company shareholders

Name	Share class	Number of shares	Share
N NORDRE FOLLO KOMMUNE	Ordinary shares	1,508	41.22 %
Å ÅS KOMMUNE	Ordinary shares	538	14.71 %
V VIKEN FYLKESKOMMUNE UNDER SLETTING FRA 01.01.2024	Ordinary shares	508	13.89 %
F FROGN KOMMUNE	Ordinary shares	447	12.22 %
V VESTBY KOMMUNE	Ordinary shares	426	11.65 %
E ENEBAKK KOMMUNE	Ordinary shares	223	6.1 %
Å ÅS ROTARYKLUBB	Ordinary shares	4	0.11 %
D DRØBAK ROTARY KLUBB	Ordinary shares	2	0.05 %
S SKI OG LANGHUS ROTARYKLUBB	Ordinary shares	2	0.05 %

Shares owned by the FUTURAGRUPPEN AS

Name	Share class	Number of shares	Share
O OPPLÆRINGSKONTORET I FOLLO AS	Ordinary shares	300	100 %
S STEPP INN AS	Ordinary shares	300,000	100 %

Last update: May 24, 2024

Group structure

FUTURAGRUPPEN AS
Total operating income 2023: NOK 16,034,831
Operating profit 2023: NOK 196,372
Employees: 19

Financials

in NOK

Summary

Year	2023	2022	2021
Total operating income	16,034,831	9,624,681	0
Annual Total Result	152,851	108,930	-97,938
Total assets	41,417,702	39,861,602	37,777,565
Total liabilities	3,143,575	1,924,319	144,859
Total equity	38,274,126	37,937,283	37,632,706

P&L

Year	2023	2022	2021
Total operating income	16,034,831	9,624,681	0
Total operating costs	15,838,459	9,438,563	92,431
Operating result	196,372	186,119	-92,431
Financial income/costs	53,596	10,515	3,000
Profit before tax	249,967	196,634	-89,431
Total tax & extraordinary income/cost	97,116	87,704	8,507
Annual Total Result	152,851	108,930	-97,938

Balance overview

Year	2023	2022	2021
Total fixed assets	31,534,291	31,480,618	31,470,118
Total current assets	9,883,411	8,380,984	6,307,447
Total assets	41,417,702	39,861,602	37,777,565
Short term debt	3,143,575	1,924,319	144,859
Long term debt	0	0	0
Total liabilities	3,143,575	1,924,319	144,859
Contributed capital	7,370,870	7,370,870	7,370,870
Retained earnings	30,903,256	30,566,413	30,261,836
Total equity	38,274,126	37,937,283	37,632,706
Total equity and liabilities	41,417,702	39,861,602	37,777,565

FUTURAGRUPPEN AS919 702 052

FUTURAGRUPPEN AS

Keywords

Organization

Ownership

Financials

Management

Management / administration

Board

Others

Ownership

Company shareholders

Shares owned by the FUTURAGRUPPEN AS

Group structure

Financials

Summary

P&L

Balance overview

Classification