Organization
- CEO
- Chairman of the board
- Years since formation
- 14 years
- since Nov 4, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 83,883,807
- 1 share class
- Total number of shareholders
- 6
- 4 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 1,499,391
- NOK
- Annual total result 2023
- -1,793,527
- NOK
- Total equity 2023
- -3,349,799
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 39.6 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SO | Board Member | 9.52 % directly |
| Chairman | 39.6 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Chairman | 39.6 % indirectly | |
GK | - | 39.6 % indirectly |
SO | Board Member | 9.52 % directly |
IM 1949 | - | 4.32 % directly 3.83 % indirectly 0.49 % |
Last update: Oct 4, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 66,437,610 | 79.2 % | |
SO | Ordinary shares | 7,982,262 | 9.52 % |
| Ordinary shares | 5,636,839 | 6.72 % | |
IM 1949 | Ordinary shares | 3,215,560 | 3.83 % |
| Ordinary shares | 411,536 | 0.49 % | |
| Ordinary shares | 200,000 | 0.24 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -27,882Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,499,391 | 978,553 | 691,935 |
Annual Total Result | -1,793,527 | -1,316,736 | -1,896,580 |
Total assets | 4,778,132 | 5,582,095 | 6,727,886 |
Total liabilities | 8,127,931 | 7,138,367 | 6,967,421 |
Total equity | -3,349,799 | -1,556,272 | -239,535 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,499,391 | 978,553 | 691,935 |
Total operating costs | 2,737,126 | 1,883,554 | 2,268,685 |
Operating result | -1,237,736 | -905,001 | -1,576,750 |
Financial income/costs | -555,792 | -411,736 | -319,829 |
Profit before tax | -1,793,527 | -1,316,736 | -1,896,580 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,793,527 | -1,316,736 | -1,896,580 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,762,249 | 5,511,291 | 6,260,332 |
Total current assets | 15,883 | 70,804 | 467,554 |
Total assets | 4,778,132 | 5,582,095 | 6,727,886 |
Short term debt | 4,358,345 | 3,368,780 | 3,277,835 |
Long term debt | 3,769,587 | 3,769,586 | 3,689,586 |
Total liabilities | 8,127,931 | 7,138,367 | 6,967,421 |
Contributed capital | 838,838 | 838,838 | 838,838 |
Retained earnings | -4,188,637 | -2,395,110 | -1,078,373 |
Total equity | -3,349,799 | -1,556,272 | -239,535 |
Total equity and liabilities | 4,778,132 | 5,582,095 | 6,727,886 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities