Organization
- CEO
- Chairman of the board
- Years since formation
- 10 years
- since Jul 20, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 3,097,732
- 1 share class
- Total number of shareholders
- 8
- 7 companies, 1 person
Financials
- Total operating income 2023
- 3,935,701
- NOK
- Annual total result 2023
- -567,861
- NOK
- Total equity 2023
- 1,710,331
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 3.66 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 28.66 % indirectly | |
OV 1959 | Observer | - |
MP | Board Member | - |
Board Member | - | |
PT 1962 | Board Member | - |
BS 1976 | Observer | 8.25 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BA | - | 28.66 % indirectly |
Chairman | 28.66 % indirectly | |
- | 14.03 % indirectly | |
BS 1976 | Observer | 8.25 % indirectly |
AR 1959 | - | 7.14 % indirectly |
SL 1956 | - | 7.07 % indirectly |
Managing Director/CEO | 3.66 % indirectly | |
RK 1971 | - | 2.47 % directly |
Last update: Oct 4, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 887,691 | 28.66 % | |
Ordinary shares | 887,691 | 28.66 % | |
Ordinary shares | 434,626 | 14.03 % | |
Ordinary shares | 255,507 | 8.25 % | |
Ordinary shares | 221,264 | 7.14 % | |
Ordinary shares | 221,264 | 7.14 % | |
Ordinary shares | 113,300 | 3.66 % | |
RK 1971 | Ordinary shares | 76,389 | 2.47 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,935,701 | 3,155,626 | 2,376,834 |
Annual Total Result | -567,861 | 47,100 | 384,797 |
Total assets | 3,384,936 | 2,101,682 | 2,120,952 |
Total liabilities | 1,674,604 | 1,281,721 | 1,348,091 |
Total equity | 1,710,331 | 819,961 | 772,860 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,935,701 | 3,155,626 | 2,376,834 |
Total operating costs | 4,614,141 | 3,066,875 | 1,970,677 |
Operating result | -678,440 | 88,751 | 406,157 |
Financial income/costs | 110,580 | -41,651 | -21,360 |
Profit before tax | -567,861 | 47,100 | 384,797 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -567,861 | 47,100 | 384,797 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 330,106 | 103,199 | 314,013 |
Total current assets | 3,054,830 | 1,998,483 | 1,806,939 |
Total assets | 3,384,936 | 2,101,682 | 2,120,952 |
Short term debt | 1,040,915 | 562,942 | 551,737 |
Long term debt | 633,689 | 718,780 | 796,355 |
Total liabilities | 1,674,604 | 1,281,721 | 1,348,091 |
Contributed capital | 2,452,765 | 994,534 | 994,534 |
Retained earnings | -742,434 | -174,573 | -221,674 |
Total equity | 1,710,331 | 819,961 | 772,860 |
Total equity and liabilities | 3,384,936 | 2,101,682 | 2,120,952 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities