Organization
- CEO
- EW
- Chairman of the board
- TA
Torgeir Algerøy1975
- Years since formation
- 7 years
- since Nov 22, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 595,816
- 1 share class
- Total number of shareholders
- 20
- 14 companies, 6 persons
- Belongs to group of
Financials
- Total operating income 2023
- 3,692,549
- NOK
- Annual total result 2023
- -6,039,300
- NOK
- Total equity 2023
- 2,632,891
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EW | Managing Director/CEO | 20.84 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
HM | Board Member | 20.84 % indirectly |
EW | Deputy Chair | 20.84 % indirectly |
TS | Board Member | 1.86 % indirectly |
IS | Board Member | 4.96 % indirectly |
TA 1975 | Chairman | 5.72 % indirectly |
ED 1970 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HM | Board Member | 20.84 % indirectly |
EW | Managing Director/CEO, Deputy Chair | 20.84 % indirectly |
TA 1975 | Chairman | 5.72 % indirectly |
IS | Board Member | 4.96 % indirectly |
| - | 3.88 % indirectly | |
| - | 3.88 % indirectly | |
MW | - | 2.86 % directly 0.81 % indirectly 2.05 % |
SN | - | 2.18 % indirectly |
TS | Board Member | 1.86 % indirectly |
TD 1971 | - | 1.75 % indirectly |
Last update: Jan 9, 2025
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 360,000 | 60.42 % | |
| Ordinary shares | 90,000 | 15.11 % | |
| Ordinary shares | 54,571 | 9.16 % | |
| Ordinary shares | 34,090 | 5.72 % | |
| Ordinary shares | 16,330 | 2.74 % | |
| Ordinary shares | 11,364 | 1.91 % | |
| Ordinary shares | 7,258 | 1.22 % | |
MW | Ordinary shares | 4,820 | 0.81 % |
| Ordinary shares | 4,545 | 0.76 % | |
| Ordinary shares | 3,015 | 0.51 % | |
SB | Ordinary shares | 1,705 | 0.29 % |
| Ordinary shares | 1,705 | 0.29 % | |
| Ordinary shares | 1,635 | 0.27 % | |
| Ordinary shares | 1,137 | 0.19 % | |
| Ordinary shares | 1,137 | 0.19 % | |
| Ordinary shares | 965 | 0.16 % | |
| Ordinary shares | 570 | 0.1 % | |
| Ordinary shares | 570 | 0.1 % | |
OV | Ordinary shares | 228 | 0.04 % |
| Ordinary shares | 171 | 0.03 % |
Shares owned by the LUDENSO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 8,950 | 29.83 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -5,662Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,692,549 | 3,641,190 | 5,715,134 |
Annual Total Result | -6,039,300 | -2,924,800 | 388,474 |
Total assets | 11,581,068 | 10,011,960 | 3,237,106 |
Total liabilities | 8,948,177 | 6,339,769 | 2,407,570 |
Total equity | 2,632,891 | 3,672,191 | 829,536 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,692,549 | 3,641,190 | 5,715,134 |
Total operating costs | 9,746,889 | 6,586,432 | 5,291,280 |
Operating result | -6,054,340 | -2,945,242 | 423,853 |
Financial income/costs | 15,040 | 20,442 | -1,185 |
Profit before tax | -6,039,300 | -2,924,800 | 422,669 |
Total tax & extraordinary income/cost | 0 | 0 | 34,195 |
Annual Total Result | -6,039,300 | -2,924,800 | 388,474 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 8,950 | 8,950 | 12,750 |
Total current assets | 11,572,118 | 10,003,010 | 3,224,356 |
Total assets | 11,581,068 | 10,011,960 | 3,237,106 |
Short term debt | 6,178,532 | 1,339,769 | 2,407,570 |
Long term debt | 2,769,645 | 5,000,000 | 0 |
Total liabilities | 8,948,177 | 6,339,769 | 2,407,570 |
Contributed capital | 2,632,891 | 3,672,191 | 45,000 |
Retained earnings | 0 | 0 | 784,536 |
Total equity | 2,632,891 | 3,672,191 | 829,536 |
Total equity and liabilities | 11,581,068 | 10,011,960 | 3,237,106 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities