Organization
- CEO
- VF
Vidar Fagerheim1982
- Chairman of the board
- VJ
- Years since formation
- 6 years
- since Jun 21, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 20
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 88,695,327
- NOK
- Annual total result 2023
- -6,889,772
- NOK
- Total equity 2023
- 5,535,588
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
VF 1982 | Managing Director/CEO | 1.31 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
VJ | Chairman | 68.23 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
VJ | Chairman | 68.23 % indirectly |
LI | - | 16.39 % indirectly |
ØK 1972 | - | 4.55 % indirectly |
MS | - | 4.54 % indirectly |
BE | - | 3.99 % indirectly |
VF 1982 | Managing Director/CEO | 1.31 % indirectly |
Last update: Dec 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 27,273 | 90.91 % | |
| Ordinary shares | 2,727 | 9.09 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 345,970Operating profit 2023: NOK -21,983Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 88,695,327 | 145,307,304 | 115,463,712 |
Annual Total Result | -6,889,772 | 2,184,564 | 6,739,602 |
Total assets | 85,500,977 | 79,435,339 | 70,698,880 |
Total liabilities | 79,965,389 | 67,009,979 | 60,458,084 |
Total equity | 5,535,588 | 12,425,360 | 10,240,796 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 88,695,327 | 145,307,304 | 115,463,712 |
Total operating costs | 91,626,245 | 139,347,179 | 105,240,748 |
Operating result | -2,930,918 | 5,960,125 | 10,222,964 |
Financial income/costs | -5,778,520 | -3,125,585 | -1,524,791 |
Profit before tax | -8,709,438 | 2,834,540 | 8,698,173 |
Total tax & extraordinary income/cost | -1,819,666 | 649,976 | 1,958,571 |
Annual Total Result | -6,889,772 | 2,184,564 | 6,739,602 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 22,188,933 | 14,057,180 | 3,820,583 |
Total current assets | 63,312,043 | 65,378,160 | 66,878,297 |
Total assets | 85,500,977 | 79,435,339 | 70,698,880 |
Short term debt | 35,597,063 | 49,183,037 | 60,310,520 |
Long term debt | 44,368,326 | 17,826,942 | 147,564 |
Total liabilities | 79,965,389 | 67,009,979 | 60,458,084 |
Contributed capital | 598,791 | 598,791 | 598,791 |
Retained earnings | 4,936,797 | 11,826,569 | 9,642,005 |
Total equity | 5,535,588 | 12,425,360 | 10,240,796 |
Total equity and liabilities | 85,500,977 | 79,435,339 | 70,698,880 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
A
Main industrial area
Agriculture, forestry and fishing
03
Activity
Fishing and aquaculture
03.2
Main industrial group
Aquaculture
03.21
Industrial group
Marine aquaculture
03.213
Industrial group
Marine fish farming services