Organization
- CEO
- Chairman of the board
- HC
- Years since formation
- 4 years
- since Jan 30, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 6,657,622
- NOK
- Annual total result 2023
- -381,867
- NOK
- Total equity 2023
- 150,081
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
HC | Chairman | - |
| Resigned | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Shares owned by the INSPIRE TO ACTION AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 11,650 | 2.29 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 29,572,697Operating profit 2023: NOK -4,193,241Employees: 75
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,657,622 | 7,498,192 | 8,282,609 |
Annual Total Result | -381,867 | 257,849 | 186,720 |
Total assets | 2,712,016 | 3,892,310 | 1,926,482 |
Total liabilities | 2,561,934 | 3,360,362 | 1,482,382 |
Total equity | 150,081 | 531,948 | 444,099 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,657,622 | 7,498,192 | 8,282,609 |
Total operating costs | 7,061,845 | 7,134,916 | 7,982,599 |
Operating result | -404,224 | 363,276 | 300,010 |
Financial income/costs | 11,614 | -32,705 | -60,625 |
Profit before tax | -392,610 | 330,571 | 239,385 |
Total tax & extraordinary income/cost | -10,743 | 72,722 | 52,665 |
Annual Total Result | -381,867 | 257,849 | 186,720 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,555,182 | 1,579,082 | 83,133 |
Total current assets | 1,156,834 | 2,313,228 | 1,843,349 |
Total assets | 2,712,016 | 3,892,310 | 1,926,482 |
Short term debt | 2,561,934 | 3,349,619 | 1,471,688 |
Long term debt | 0 | 10,743 | 10,694 |
Total liabilities | 2,561,934 | 3,360,362 | 1,482,382 |
Contributed capital | 44,430 | 44,430 | 44,430 |
Retained earnings | 105,651 | 487,518 | 399,669 |
Total equity | 150,081 | 531,948 | 444,099 |
Total equity and liabilities | 2,712,016 | 3,892,310 | 1,926,482 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1120
Public incorporated enterprises, owned by central government
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities