Organization
- CEO
- JP
Jan Petter Nærby1967
- Chairman of the board
- RS
- Years since formation
- 5 years
- since Mar 8, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 46,353
- 1 share class
- Total number of shareholders
- 12
- 10 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 2,551,890
- NOK
- Annual total result 2023
- -2,460,805
- NOK
- Total equity 2023
- 1,254,315
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JP 1967 | Managing Director/CEO | 30.04 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RS | Chairman | 4.54 % indirectly |
JP 1967 | Board Member | 30.04 % indirectly |
SB 1967 | Board Member | 30.04 % indirectly |
JE 1966 | Board Member | 8.66 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SB 1967 | Board Member | 30.04 % indirectly |
JP 1967 | Managing Director/CEO, Board Member | 30.04 % indirectly |
JE 1966 | Board Member | 8.66 % directly |
SE 1964 | - | 4.54 % indirectly |
RS | Chairman | 4.54 % indirectly |
KB 1969 | - | 2.02 % indirectly |
KM | - | 1.94 % indirectly |
TH | - | 1.29 % indirectly |
Last update: Aug 7, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 27,851 | 60.08 % | |
| Ordinary shares | 6,184 | 13.34 % | |
| Ordinary shares | 5,004 | 10.8 % | |
JE 1966 | Ordinary shares | 4,014 | 8.66 % |
| Ordinary shares | 600 | 1.29 % | |
| Ordinary shares | 600 | 1.29 % | |
| Ordinary shares | 600 | 1.29 % | |
| Ordinary shares | 300 | 0.65 % | |
| Ordinary shares | 300 | 0.65 % | |
| Ordinary shares | 300 | 0.65 % | |
| Ordinary shares | 300 | 0.65 % | |
| Ordinary shares | 300 | 0.65 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 6,144,154Operating profit 2023: NOK 1,941,813Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 2,551,890 | 1,229,530 |
Annual Total Result | -2,460,805 | -2,301,536 |
Total assets | 4,988,250 | 6,036,975 |
Total liabilities | 3,733,936 | 2,321,856 |
Total equity | 1,254,315 | 3,715,119 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 2,551,890 | 1,229,530 |
Total operating costs | 4,983,841 | 3,531,066 |
Operating result | -2,431,951 | -2,301,536 |
Financial income/costs | -28,854 | 0 |
Profit before tax | -2,460,805 | -2,301,536 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -2,460,805 | -2,301,536 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 3,939,051 | 3,949,175 |
Total current assets | 1,049,199 | 2,087,800 |
Total assets | 4,988,250 | 6,036,975 |
Short term debt | 753,936 | 821,856 |
Long term debt | 2,980,000 | 1,500,000 |
Total liabilities | 3,733,936 | 2,321,856 |
Contributed capital | 7,316,920 | 7,316,920 |
Retained earnings | -6,062,605 | -3,601,801 |
Total equity | 1,254,315 | 3,715,119 |
Total equity and liabilities | 4,988,250 | 6,036,975 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities