Organization
- Chairman of the board
- Years since formation
- 5 years
- since Mar 9, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 14,321,159
- 1 share class
- Total number of shareholders
- 43
- 25 companies, 18 persons
Financials
- Total operating income 2023
- 432,520
- NOK
- Annual total result 2023
- -4,347,063
- NOK
- Total equity 2023
- 1,156,662
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 34.91 % directly | |
FS 1973 | Board Member | - |
TB 1953 | Board Member | 1.4 % indirectly |
IG | Board Member | - |
KA | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Chairman | 34.91 % directly | |
LT 1948 | - | 17.46 % indirectly |
KJ 1953 | - | 17.46 % indirectly |
TB 1953 | Board Member | 1.4 % indirectly |
RM 1949 | - | 1.16 % indirectly |
NF | - | 1.06 % indirectly |
HP | - | 1 % directly 0.65 % indirectly 0.35 % |
Last update: Mar 19, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,000,000 | 34.91 % | |
| Ordinary shares | 5,000,000 | 34.91 % | |
| Ordinary shares | 1,315,789 | 9.19 % | |
| Ordinary shares | 552,632 | 3.86 % | |
| Ordinary shares | 375,000 | 2.62 % | |
| Ordinary shares | 318,182 | 2.22 % | |
| Ordinary shares | 278,000 | 1.94 % | |
| Ordinary shares | 225,000 | 1.57 % | |
| Ordinary shares | 152,439 | 1.06 % | |
| Ordinary shares | 125,000 | 0.87 % | |
| Ordinary shares | 125,000 | 0.87 % | |
| Ordinary shares | 110,000 | 0.77 % | |
MA | Ordinary shares | 100,000 | 0.7 % |
HP | Ordinary shares | 93,750 | 0.65 % |
| Ordinary shares | 52,632 | 0.37 % | |
| Ordinary shares | 50,000 | 0.35 % | |
| Ordinary shares | 50,000 | 0.35 % | |
| Ordinary shares | 44,761 | 0.31 % | |
| Ordinary shares | 36,364 | 0.25 % | |
AK | Ordinary shares | 30,486 | 0.21 % |
| Ordinary shares | 26,316 | 0.18 % | |
ÅH 1957 | Ordinary shares | 26,316 | 0.18 % |
EB | Ordinary shares | 26,316 | 0.18 % |
| Ordinary shares | 25,300 | 0.18 % | |
| Ordinary shares | 25,000 | 0.17 % | |
| Ordinary shares | 23,897 | 0.17 % | |
KD | Ordinary shares | 21,340 | 0.15 % |
| Ordinary shares | 20,000 | 0.14 % | |
LH | Ordinary shares | 12,195 | 0.09 % |
FH 1975 | Ordinary shares | 12,195 | 0.09 % |
KA | Ordinary shares | 10,000 | 0.07 % |
| Ordinary shares | 9,146 | 0.06 % | |
| Ordinary shares | 9,145 | 0.06 % | |
AM | Ordinary shares | 6,097 | 0.04 % |
| Ordinary shares | 6,000 | 0.04 % | |
| Ordinary shares | 4,573 | 0.03 % | |
| Ordinary shares | 4,000 | 0.03 % | |
| Ordinary shares | 3,048 | 0.02 % | |
KS | Ordinary shares | 3,048 | 0.02 % |
MR | Ordinary shares | 3,048 | 0.02 % |
HB | Ordinary shares | 3,048 | 0.02 % |
AB | Ordinary shares | 3,048 | 0.02 % |
| Ordinary shares | 3,048 | 0.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 432,520 | 96,722 | 150,076 |
Annual Total Result | -4,347,063 | -3,156,006 | -1,132,976 |
Total assets | 4,507,679 | 3,516,882 | 2,644,731 |
Total liabilities | 3,351,018 | 6,054,760 | 2,026,604 |
Total equity | 1,156,662 | -2,537,878 | 618,128 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 432,520 | 96,722 | 150,076 |
Total operating costs | 4,607,462 | 3,111,096 | 1,138,805 |
Operating result | -4,174,942 | -3,014,374 | -988,729 |
Financial income/costs | -172,121 | -141,632 | -144,247 |
Profit before tax | -4,347,063 | -3,156,006 | -1,132,976 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -4,347,063 | -3,156,006 | -1,132,976 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,882,957 | 2,880,020 | 2,008,334 |
Total current assets | 624,722 | 636,862 | 636,397 |
Total assets | 4,507,679 | 3,516,882 | 2,644,731 |
Short term debt | 2,519,308 | 6,054,760 | 1,526,604 |
Long term debt | 831,710 | 0 | 500,000 |
Total liabilities | 3,351,018 | 6,054,760 | 2,026,604 |
Contributed capital | 5,584,566 | 130,459 | 3,961,263 |
Retained earnings | -4,427,905 | -2,668,337 | -3,343,135 |
Total equity | 1,156,662 | -2,537,878 | 618,128 |
Total equity and liabilities | 4,507,679 | 3,516,882 | 2,644,732 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities