Organization
- CEO
- KA
- Chairman of the board
- GS
Gilad Shulkin1973
- Years since formation
- 14 years
- since Jan 30, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 252,143
- 1 share class
- Total number of shareholders
- 76
- 16 companies, 60 persons
Financials
- Total operating income 2023
- 1,123,863
- NOK
- Annual total result 2023
- -17,846,421
- NOK
- Total equity 2023
- 22,807,501
- NOK
Last update: Nov 1, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KA | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
HA 1965 | Board Member | 3.66 % directly |
JA | Board Member | - |
SP | Board Member | - |
KL 1961 | Board Member | - |
GS 1973 | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
HA 1965 | Board Member | 3.66 % directly |
SL 1963 | - | 1.51 % indirectly |
JG 1959 | - | 1.24 % directly |
- | 1.05 % indirectly |
Last update: Nov 1, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 178,255 | 70.7 % | |
Ordinary shares | 11,705 | 4.64 % | |
HA 1965 | Ordinary shares | 9,227 | 3.66 % |
Ordinary shares | 6,666 | 2.64 % | |
Ordinary shares | 4,243 | 1.68 % | |
Ordinary shares | 3,800 | 1.51 % | |
JG 1959 | Ordinary shares | 3,130 | 1.24 % |
Ordinary shares | 2,353 | 0.93 % | |
Ordinary shares | 2,005 | 0.8 % | |
Ordinary shares | 2,000 | 0.79 % | |
KL 1961 | Ordinary shares | 1,837 | 0.73 % |
Ordinary shares | 1,800 | 0.71 % | |
SE 1974 | Ordinary shares | 1,777 | 0.7 % |
Ordinary shares | 1,359 | 0.54 % | |
Ordinary shares | 1,200 | 0.48 % | |
PL 1964 | Ordinary shares | 1,200 | 0.48 % |
ØG | Ordinary shares | 1,166 | 0.46 % |
Ordinary shares | 1,157 | 0.46 % | |
AM 1964 | Ordinary shares | 1,110 | 0.44 % |
Ordinary shares | 1,028 | 0.41 % | |
JA | Ordinary shares | 934 | 0.37 % |
SJ | Ordinary shares | 909 | 0.36 % |
JH | Ordinary shares | 700 | 0.28 % |
JC | Ordinary shares | 688 | 0.27 % |
AH 1968 | Ordinary shares | 663 | 0.26 % |
TH 1958 | Ordinary shares | 565 | 0.22 % |
Ordinary shares | 500 | 0.2 % | |
Ordinary shares | 500 | 0.2 % | |
SL | Ordinary shares | 486 | 0.19 % |
Ordinary shares | 480 | 0.19 % | |
ST | Ordinary shares | 466 | 0.18 % |
TP | Ordinary shares | 463 | 0.18 % |
Ordinary shares | 377 | 0.15 % | |
SB | Ordinary shares | 373 | 0.15 % |
BE | Ordinary shares | 360 | 0.14 % |
Ordinary shares | 347 | 0.14 % | |
SL 1993 | Ordinary shares | 342 | 0.14 % |
SL 1997 | Ordinary shares | 342 | 0.14 % |
EL 1994 | Ordinary shares | 342 | 0.14 % |
TB | Ordinary shares | 337 | 0.13 % |
Ordinary shares | 317 | 0.13 % | |
MK 1981 | Ordinary shares | 316 | 0.13 % |
Ordinary shares | 277 | 0.11 % | |
MH | Ordinary shares | 250 | 0.1 % |
NM 1962 | Ordinary shares | 250 | 0.1 % |
PC | Ordinary shares | 231 | 0.09 % |
MM | Ordinary shares | 231 | 0.09 % |
ØD 1957 | Ordinary shares | 230 | 0.09 % |
Ordinary shares | 220 | 0.09 % | |
TS | Ordinary shares | 220 | 0.09 % |
HT 1977 | Ordinary shares | 200 | 0.08 % |
SV 1988 | Ordinary shares | 200 | 0.08 % |
AM | Ordinary shares | 162 | 0.06 % |
CH | Ordinary shares | 156 | 0.06 % |
HK | Ordinary shares | 150 | 0.06 % |
SH | Ordinary shares | 150 | 0.06 % |
MM | Ordinary shares | 120 | 0.05 % |
KM 1974 | Ordinary shares | 120 | 0.05 % |
PW 1941 | Ordinary shares | 120 | 0.05 % |
AS 1982 | Ordinary shares | 116 | 0.05 % |
JM | Ordinary shares | 115 | 0.05 % |
SM 1984 | Ordinary shares | 105 | 0.04 % |
IE | Ordinary shares | 100 | 0.04 % |
Ordinary shares | 85 | 0.03 % | |
Ordinary shares | 80 | 0.03 % | |
AH 1945 | Ordinary shares | 60 | 0.02 % |
EB | Ordinary shares | 50 | 0.02 % |
EG | Ordinary shares | 50 | 0.02 % |
KD 1960 | Ordinary shares | 50 | 0.02 % |
HM 1977 | Ordinary shares | 47 | 0.02 % |
Ordinary shares | 45 | 0.02 % | |
HK | Ordinary shares | 41 | 0.02 % |
HS 1988 | Ordinary shares | 30 | < 0.01 % |
HB | Ordinary shares | 25 | < 0.01 % |
IS | Ordinary shares | 24 | < 0.01 % |
EA 1982 | Ordinary shares | 8 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,123,863 | 5,131,197 | 479,985 |
Annual Total Result | -17,846,421 | -8,102,014 | -7,911,068 |
Total assets | 52,515,945 | 49,764,232 | 41,530,122 |
Total liabilities | 29,708,444 | 9,110,310 | 12,716,117 |
Total equity | 22,807,501 | 40,653,922 | 28,814,006 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,123,863 | 5,131,197 | 479,985 |
Total operating costs | 22,781,522 | 15,890,528 | 10,566,906 |
Operating result | -21,657,658 | -10,759,331 | -10,086,921 |
Financial income/costs | -1,850,774 | -170,849 | -493,230 |
Profit before tax | -23,508,433 | -10,930,180 | -10,580,151 |
Total tax & extraordinary income/cost | -5,662,012 | -2,828,166 | -2,669,083 |
Annual Total Result | -17,846,421 | -8,102,014 | -7,911,068 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 48,438,961 | 43,474,793 | 37,491,772 |
Total current assets | 4,076,984 | 6,289,439 | 4,038,351 |
Total assets | 52,515,945 | 49,764,232 | 41,530,122 |
Short term debt | 24,294,859 | 2,696,718 | 5,302,516 |
Long term debt | 5,413,585 | 6,413,593 | 7,413,601 |
Total liabilities | 29,708,444 | 9,110,310 | 12,716,117 |
Contributed capital | 22,807,501 | 40,653,922 | 28,814,006 |
Retained earnings | 0 | 0 | 0 |
Total equity | 22,807,501 | 40,653,922 | 28,814,006 |
Total equity and liabilities | 52,515,945 | 49,764,232 | 41,530,122 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities