Organization
- CEO
- AE
- Chairman of the board
- AE
- Years since formation
- 3 years
- since Mar 30, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
Financials
- Total operating income 2023
- 2,781,702
- NOK
- Annual total result 2023
- -2,193,075
- NOK
- Total equity 2023
- -3,794,065
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AE | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
AE | Chairman | - |
FI | Board Member | 10 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EM | - | 10 % indirectly |
FI | Board Member | 10 % indirectly |
TF 2000 | - | 8.33 % indirectly |
FF | - | 8.33 % indirectly |
NP | - | 2.75 % indirectly |
BE | - | 1.25 % indirectly |
BG | - | 1.25 % indirectly |
Last update: May 23, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 525 | 52.5 % | |
| Ordinary shares | 250 | 25 % | |
| Ordinary shares | 100 | 10 % | |
| Ordinary shares | 100 | 10 % | |
| Ordinary shares | 25 | 2.5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,781,702 | 2,047,691 | 2,094,610 |
Annual Total Result | -2,193,075 | -1,865,300 | -330,120 |
Total assets | 2,381,591 | 2,096,237 | 1,960,696 |
Total liabilities | 6,175,656 | 3,697,227 | 1,696,386 |
Total equity | -3,794,065 | -1,600,990 | 264,310 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,781,702 | 2,047,691 | 2,094,610 |
Total operating costs | 5,590,012 | 4,430,695 | 2,517,942 |
Operating result | -2,808,310 | -2,383,004 | -423,332 |
Financial income/costs | -3,161 | -8,405 | -2,175 |
Profit before tax | -2,811,471 | -2,391,409 | -425,507 |
Total tax & extraordinary income/cost | -618,396 | -526,109 | -95,387 |
Annual Total Result | -2,193,075 | -1,865,300 | -330,120 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,239,892 | 621,496 | 95,387 |
Total current assets | 1,141,698 | 1,474,741 | 1,865,309 |
Total assets | 2,381,591 | 2,096,237 | 1,960,696 |
Short term debt | 1,004,743 | 771,314 | 662,598 |
Long term debt | 5,170,913 | 2,925,913 | 1,033,788 |
Total liabilities | 6,175,656 | 3,697,227 | 1,696,386 |
Contributed capital | 594,430 | 594,430 | 594,430 |
Retained earnings | -4,388,495 | -2,195,420 | -330,120 |
Total equity | -3,794,065 | -1,600,990 | 264,310 |
Total equity and liabilities | 2,381,591 | 2,096,237 | 1,960,696 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities