Organization
- CEO
- FW
- Chairman of the board
- FW
- Years since formation
- 4 years
- since Dec 2, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 47
Ownership
- Number of shares and share classes
- 4,265,572
- 1 share class
- Total number of shareholders
- 13
- 12 companies, 1 person
Financials
- Total operating income 2023
- 12,275,474
- NOK
- Annual total result 2023
- -11,635,766
- NOK
- Total equity 2023
- 3,626,674
- NOK
Last update: Oct 31, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FW | Managing Director/CEO | 20.89 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KO 1971 | Board Member | 6.96 % indirectly |
FW | Chairman | 20.89 % indirectly |
SP | Board Member | 13.93 % indirectly |
SA | Board Member | - |
CJ 1976 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| - | 20.89 % indirectly | |
FW | Managing Director/CEO, Chairman | 20.89 % indirectly |
SP | Board Member | 13.93 % indirectly |
KO 1971 | Board Member | 6.96 % indirectly |
SH 1982 | - | 6.96 % indirectly |
TK | - | 1.9 % indirectly |
Last update: Oct 31, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,188,000 | 27.85 % | |
| Ordinary shares | 891,000 | 20.89 % | |
| Ordinary shares | 594,000 | 13.93 % | |
| Ordinary shares | 426,557 | 10 % | |
| Ordinary shares | 297,000 | 6.96 % | |
| Ordinary shares | 287,926 | 6.75 % | |
| Ordinary shares | 243,638 | 5.71 % | |
| Ordinary shares | 117,303 | 2.75 % | |
| Ordinary shares | 102,539 | 2.4 % | |
| Ordinary shares | 81,212 | 1.9 % | |
| Ordinary shares | 30,000 | 0.7 % | |
| Ordinary shares | 4,265 | 0.1 % | |
| Ordinary shares | 2,132 | 0.05 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,275,474 | 2,695,793 | 3,456,600 |
Annual Total Result | -11,635,766 | -7,372,293 | -37,837 |
Total assets | 30,990,188 | 19,527,711 | 3,509,323 |
Total liabilities | 27,363,514 | 4,265,272 | 3,528,570 |
Total equity | 3,626,674 | 15,262,440 | -19,247 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,275,474 | 2,695,793 | 3,456,600 |
Total operating costs | 23,939,731 | 10,067,397 | 3,495,683 |
Operating result | -11,664,257 | -7,371,604 | -39,083 |
Financial income/costs | 28,491 | -689 | 1,247 |
Profit before tax | -11,635,766 | -7,372,293 | -37,837 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -11,635,766 | -7,372,293 | -37,837 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 371,978 | 172,399 | 102,194 |
Total current assets | 30,618,210 | 19,355,313 | 3,407,129 |
Total assets | 30,990,188 | 19,527,711 | 3,509,323 |
Short term debt | 27,363,514 | 4,265,272 | 1,028,570 |
Long term debt | 0 | 0 | 2,500,000 |
Total liabilities | 27,363,514 | 4,265,272 | 3,528,570 |
Contributed capital | 3,649,251 | 22,683,980 | 30,000 |
Retained earnings | -22,577 | -7,421,540 | -49,247 |
Total equity | 3,626,674 | 15,262,440 | -19,247 |
Total equity and liabilities | 30,990,188 | 19,527,711 | 3,509,323 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities