Organization
- CEO
- ØB
- Chairman of the board
- OS
- Years since formation
- 7 years
- since Aug 3, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 6,592,824
- 1 share class
- Total number of shareholders
- 16
- 15 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 7,933,982
- NOK
- Annual total result 2023
- -9,116,857
- NOK
- Total equity 2023
- 8,994,896
- NOK
Last update: Nov 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ØB | Managing Director/CEO | 36.31 % indirectly |
Board
Name | Role | Shares |
---|---|---|
OS | Chairman | - |
JR 1981 | Board Member | 1.35 % indirectly |
MB | Board Member | 2.1 % indirectly |
ES 1978 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ØB | Managing Director/CEO | 36.31 % indirectly |
ME | - | 36.31 % indirectly |
HA 1976 | - | 4.26 % indirectly |
BA 1972 | - | 3.98 % indirectly |
MB | Board Member | 2.1 % indirectly |
- | 2.1 % indirectly | |
DG | - | 2.1 % indirectly |
OJ | - | 1.38 % indirectly |
JR 1981 | Board Member | 1.35 % indirectly |
EN 1974 | - | 1.05 % indirectly |
Last update: Nov 7, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 4,787,235 | 72.61 % | |
Ordinary shares | 462,375 | 7.01 % | |
Ordinary shares | 396,669 | 6.02 % | |
Ordinary shares | 190,389 | 2.89 % | |
Ordinary shares | 181,352 | 2.75 % | |
Ordinary shares | 163,220 | 2.48 % | |
Ordinary shares | 126,926 | 1.93 % | |
Ordinary shares | 90,662 | 1.38 % | |
Ordinary shares | 54,397 | 0.83 % | |
Ordinary shares | 49,865 | 0.76 % | |
Ordinary shares | 32,462 | 0.49 % | |
Ordinary shares | 21,008 | 0.32 % | |
Ordinary shares | 9,066 | 0.14 % | |
Ordinary shares | 9,066 | 0.14 % | |
Ordinary shares | 9,066 | 0.14 % | |
Ordinary shares | 9,066 | 0.14 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 25,000Operating profit 2023: NOK -17,628Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,933,982 | 3,607,439 | 5,138,744 |
Annual Total Result | -9,116,857 | -6,113,031 | -2,646,709 |
Total assets | 17,038,863 | 16,100,297 | 14,467,618 |
Total liabilities | 8,043,967 | 12,085,439 | 10,062,827 |
Total equity | 8,994,896 | 4,014,858 | 4,404,791 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,933,982 | 3,607,439 | 5,138,744 |
Total operating costs | 19,542,166 | 11,476,477 | 8,386,225 |
Operating result | -11,608,184 | -7,869,038 | -3,247,480 |
Financial income/costs | -269,718 | -240,547 | -270,131 |
Profit before tax | -11,877,902 | -8,109,584 | -3,517,611 |
Total tax & extraordinary income/cost | -2,761,045 | -1,996,553 | -870,902 |
Annual Total Result | -9,116,857 | -6,113,031 | -2,646,709 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 14,646,275 | 10,101,052 | 6,588,470 |
Total current assets | 2,392,588 | 5,999,246 | 7,879,149 |
Total assets | 17,038,863 | 16,100,297 | 14,467,618 |
Short term debt | 4,645,367 | 3,903,197 | 3,688,265 |
Long term debt | 3,398,600 | 8,182,242 | 6,374,563 |
Total liabilities | 8,043,967 | 12,085,439 | 10,062,827 |
Contributed capital | 14,417,041 | 6,806,602 | 7,196,535 |
Retained earnings | -5,422,145 | -2,791,744 | -2,791,744 |
Total equity | 8,994,896 | 4,014,858 | 4,404,791 |
Total equity and liabilities | 17,038,863 | 16,100,297 | 14,467,618 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities