Organization
- CEO
- EC
- Chairman of the board
- JØ
- Years since formation
- 25 years
- since Dec 20, 1999
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 18
Ownership
- Number of shares and share classes
- 964,909
- 1 share class
- Total number of shareholders
- 46
- 15 companies, 31 persons
Financials
- Total operating income 2023
- 80,194,399
- NOK
- Annual total result 2023
- -13,947,662
- NOK
- Total equity 2023
- 48,315,883
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EC | Managing Director/CEO | 16.41 % indirectly |
Board
Name | Role | Shares |
---|---|---|
JØ | Chairman | 29.08 % indirectly |
Board Member | 1.43 % indirectly | |
EW 1972 | Board Member | 1.25 % indirectly |
Board Member | 1.59 % directly | |
MV 1980 | Board Member | 6.67 % indirectly |
EF | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JØ | Chairman | 29.08 % indirectly |
EC | Managing Director/CEO | 16.41 % indirectly |
JT | - | 6.96 % indirectly |
MV 1980 | Board Member | 6.67 % indirectly |
MV 1983 | - | 6.67 % indirectly |
EF | - | 4.19 % indirectly |
HA | - | 3.23 % indirectly |
ÅB 1944 | - | 2.39 % directly |
TO 1973 | - | 2.15 % indirectly |
Board Member | 1.59 % directly |
Last update: Nov 21, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 234,069 | 24.26 % | |
Ordinary shares | 225,658 | 23.39 % | |
Ordinary shares | 158,336 | 16.41 % | |
Ordinary shares | 48,920 | 5.07 % | |
Ordinary shares | 40,858 | 4.23 % | |
Ordinary shares | 30,165 | 3.13 % | |
ÅB 1944 | Ordinary shares | 23,075 | 2.39 % |
Ordinary shares | 20,727 | 2.15 % | |
Ordinary shares | 20,665 | 2.14 % | |
Ordinary shares | 20,334 | 2.11 % | |
Ordinary shares | 15,308 | 1.59 % | |
JS | Ordinary shares | 14,856 | 1.54 % |
Ordinary shares | 13,804 | 1.43 % | |
Ordinary shares | 12,077 | 1.25 % | |
HC | Ordinary shares | 7,617 | 0.79 % |
Ordinary shares | 7,333 | 0.76 % | |
KG 1968 | Ordinary shares | 6,776 | 0.7 % |
AB | Ordinary shares | 5,238 | 0.54 % |
Ordinary shares | 5,192 | 0.54 % | |
GS | Ordinary shares | 4,500 | 0.47 % |
BÁ 1997 | Ordinary shares | 4,214 | 0.44 % |
KB | Ordinary shares | 4,133 | 0.43 % |
NK | Ordinary shares | 3,648 | 0.38 % |
Ordinary shares | 3,109 | 0.32 % | |
BM 1966 | Ordinary shares | 2,566 | 0.27 % |
Ordinary shares | 2,107 | 0.22 % | |
Ordinary shares | 2,107 | 0.22 % | |
TF | Ordinary shares | 2,107 | 0.22 % |
Ordinary shares | 2,107 | 0.22 % | |
Ordinary shares | 2,107 | 0.22 % | |
Ordinary shares | 2,000 | 0.21 % | |
AJ | Ordinary shares | 1,779 | 0.18 % |
KB | Ordinary shares | 1,779 | 0.18 % |
Ordinary shares | 1,600 | 0.17 % | |
KF | Ordinary shares | 1,600 | 0.17 % |
KC 1988 | Ordinary shares | 1,600 | 0.17 % |
Ordinary shares | 1,600 | 0.17 % | |
JA | Ordinary shares | 1,570 | 0.16 % |
ES | Ordinary shares | 1,570 | 0.16 % |
Ordinary shares | 1,570 | 0.16 % | |
VD 1987 | Ordinary shares | 1,229 | 0.13 % |
HB | Ordinary shares | 1,000 | 0.1 % |
BB | Ordinary shares | 878 | 0.09 % |
EF | Ordinary shares | 694 | 0.07 % |
Ordinary shares | 694 | 0.07 % | |
TØ 1960 | Ordinary shares | 33 | < 0.01 % |
Shares owned by the KOBLER AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,109 | 0.32 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 80,194,399 | 69,564,079 | 50,573,899 |
Annual Total Result | -13,947,662 | -25,558,021 | -15,110,492 |
Total assets | 102,560,647 | 85,148,210 | 57,562,828 |
Total liabilities | 54,244,764 | 76,543,221 | 47,476,843 |
Total equity | 48,315,883 | 8,604,989 | 10,085,985 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 80,194,399 | 69,564,079 | 50,573,899 |
Total operating costs | 93,789,737 | 97,413,464 | 68,847,643 |
Operating result | -13,595,338 | -27,849,385 | -18,273,744 |
Financial income/costs | -5,038,447 | -4,881,995 | -1,071,212 |
Profit before tax | -18,633,785 | -32,731,381 | -19,344,956 |
Total tax & extraordinary income/cost | -4,686,123 | -7,173,360 | -4,234,464 |
Annual Total Result | -13,947,662 | -25,558,021 | -15,110,492 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 85,132,003 | 74,754,209 | 46,944,601 |
Total current assets | 17,428,643 | 10,394,000 | 10,618,227 |
Total assets | 102,560,647 | 85,148,210 | 57,562,828 |
Short term debt | 29,451,460 | 30,333,747 | 19,149,110 |
Long term debt | 24,793,304 | 46,209,473 | 28,327,733 |
Total liabilities | 54,244,764 | 76,543,221 | 47,476,843 |
Contributed capital | 48,315,883 | 55,811,778 | 31,734,753 |
Retained earnings | 0 | -47,206,789 | -21,648,769 |
Total equity | 48,315,883 | 8,604,989 | 10,085,985 |
Total equity and liabilities | 102,560,647 | 85,148,210 | 57,562,828 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities