Organization
- CEO
- OG
- Chairman of the board
- HH
Håkon Hansen1967
- Years since formation
- 7 years
- since Aug 29, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 1,500
- 1 share class
- Total number of shareholders
- 4
- companies
Financials
- Total operating income 2023
- 32,639,291
- NOK
- Annual total result 2023
- 2,274,529
- NOK
- Total equity 2023
- 4,898,610
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
OG | Managing Director/CEO | 30 % indirectly |
Board
Name | Role | Shares |
---|---|---|
HH 1967 | Chairman | - |
Deputy Chair | 15 % indirectly | |
RH 1971 | Board Member | 30 % indirectly |
OG | Board Member | 30 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RH 1971 | Board Member | 30 % indirectly |
OG | Managing Director/CEO, Board Member | 30 % indirectly |
Deputy Chair | 15 % indirectly | |
HB | - | 15 % indirectly |
TN | - | 5 % indirectly |
SN 1972 | - | 5 % indirectly |
Last update: Aug 26, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 450 | 30 % | |
Ordinary shares | 450 | 30 % | |
Ordinary shares | 450 | 30 % | |
Ordinary shares | 150 | 10 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 32,639,291 | 28,716,198 | 22,533,509 |
Annual Total Result | 2,274,529 | 2,342,370 | 1,768,336 |
Total assets | 10,932,380 | 9,958,390 | 9,458,249 |
Total liabilities | 6,033,770 | 5,834,309 | 6,176,539 |
Total equity | 4,898,610 | 4,124,081 | 3,281,710 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 32,639,291 | 28,716,198 | 22,533,509 |
Total operating costs | 29,689,546 | 25,651,864 | 20,239,831 |
Operating result | 2,949,745 | 3,064,334 | 2,293,679 |
Financial income/costs | -26,120 | -59,664 | -25,550 |
Profit before tax | 2,923,625 | 3,004,669 | 2,268,128 |
Total tax & extraordinary income/cost | 649,096 | 662,299 | 499,792 |
Annual Total Result | 2,274,529 | 2,342,370 | 1,768,336 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,737,553 | 3,352,748 | 3,526,888 |
Total current assets | 8,194,827 | 6,605,642 | 5,931,362 |
Total assets | 10,932,380 | 9,958,390 | 9,458,249 |
Short term debt | 4,809,656 | 4,347,170 | 5,285,113 |
Long term debt | 1,224,114 | 1,487,139 | 891,426 |
Total liabilities | 6,033,770 | 5,834,309 | 6,176,539 |
Contributed capital | 150,000 | 150,000 | 150,000 |
Retained earnings | 4,748,610 | 3,974,081 | 3,131,710 |
Total equity | 4,898,610 | 4,124,081 | 3,281,710 |
Total equity and liabilities | 10,932,380 | 9,958,390 | 9,458,249 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education