Organization
- Chairman of the board
- MA
- Years since formation
- 5 years
- since Mar 23, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 145,000
- 2 share classes
- Total number of shareholders
- 4
- 2 companies, 2 persons
Financials
- Total operating income 2023
- 89,195
- NOK
- Annual total result 2023
- -662,276
- NOK
- Total equity 2023
- 1,590,739
- NOK
Last update: Nov 14, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
MA | Chairman | 1.04 % indirectly |
KE 1985 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| - | 41.82 % indirectly | |
AB 1972 | - | 3.45 % indirectly |
GP 1972 | - | 2.41 % indirectly |
| - | 1.42 % indirectly | |
MA | Chairman | 1.04 % indirectly |
Last update: Sep 26, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 70,000 | 48.28 % | |
| Ordinary shares | 42,000 | 28.97 % | |
| Ordinary shares | 28,000 | 19.31 % | |
| Class B shares | 5,000 | 3.45 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 89,195 | 137,610 | 123,800 |
Annual Total Result | -662,276 | -276,994 | -135,915 |
Total assets | 1,773,590 | 1,782,817 | 1,472,044 |
Total liabilities | 182,853 | 229,803 | 243,036 |
Total equity | 1,590,739 | 1,553,014 | 1,229,008 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 89,195 | 137,610 | 123,800 |
Total operating costs | 935,227 | 488,733 | 315,158 |
Operating result | -846,032 | -351,123 | -191,358 |
Financial income/costs | -3,040 | -3,715 | 17,108 |
Profit before tax | -849,072 | -354,838 | -174,250 |
Total tax & extraordinary income/cost | -186,796 | -77,844 | -38,335 |
Annual Total Result | -662,276 | -276,994 | -135,915 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,243,422 | 1,154,037 | 914,155 |
Total current assets | 530,168 | 628,780 | 557,889 |
Total assets | 1,773,590 | 1,782,817 | 1,472,044 |
Short term debt | 182,108 | 148,803 | 162,036 |
Long term debt | 745 | 81,000 | 81,000 |
Total liabilities | 182,853 | 229,803 | 243,036 |
Contributed capital | 2,670,000 | 1,970,000 | 1,370,000 |
Retained earnings | -1,079,261 | -416,986 | -140,992 |
Total equity | 1,590,739 | 1,553,014 | 1,229,008 |
Total equity and liabilities | 1,773,592 | 1,782,817 | 1,472,044 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities