Organization
- Chairman of the board
- SH
Sondre Hartveit1982
- Years since formation
- 8 years
- since Aug 16, 2016
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 36,076
- 1 share class
- Total number of shareholders
- 32
- 11 companies, 21 persons
- Belongs to group of
Financials
- Total operating income 2023
- 5,511,624
- NOK
- Annual total result 2023
- 511,232
- NOK
- Total equity 2023
- 13,035,132
- NOK
Last update: Nov 21, 2024
Management
Board
Name | Role | Shares |
---|---|---|
SH 1982 | Chairman | - |
Board Member | 8.57 % directly 4.61 % indirectly 3.96 % | |
HC | Board Member | 4.18 % directly 0.5 % indirectly 3.68 % |
Board Member | 8.9 % directly | |
DN | Board Member | 34.07 % directly 30.11 % indirectly 3.96 % |
CH | Board Member | 4.63 % directly 1.83 % indirectly 2.8 % |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
DN | Board Member | 34.07 % directly 30.11 % indirectly 3.96 % |
Board Member | 8.9 % directly | |
Board Member | 8.57 % directly 4.61 % indirectly 3.96 % | |
CH | Board Member | 4.63 % directly 1.83 % indirectly 2.8 % |
VL | - | 4.61 % directly |
CM | - | 4.37 % directly |
HC | Board Member | 4.18 % directly 0.5 % indirectly 3.68 % |
AE | - | 3.52 % indirectly |
KK | - | 2.78 % directly |
RN 1995 | - | 2.69 % directly 2.21 % indirectly 0.47 % |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
DN | Ordinary shares | 10,863 | 30.11 % |
Ordinary shares | 3,212 | 8.9 % | |
Ordinary shares | 1,678 | 4.65 % | |
VL | Ordinary shares | 1,664 | 4.61 % |
Ordinary shares | 1,662 | 4.61 % | |
CM | Ordinary shares | 1,575 | 4.37 % |
Ordinary shares | 1,428 | 3.96 % | |
Ordinary shares | 1,428 | 3.96 % | |
Ordinary shares | 1,327 | 3.68 % | |
Ordinary shares | 1,269 | 3.52 % | |
Ordinary shares | 1,010 | 2.8 % | |
KK | Ordinary shares | 1,004 | 2.78 % |
RN 1995 | Ordinary shares | 799 | 2.21 % |
Ordinary shares | 793 | 2.2 % | |
Ordinary shares | 690 | 1.91 % | |
CH | Ordinary shares | 660 | 1.83 % |
DK 1994 | Ordinary shares | 627 | 1.74 % |
OW 1994 | Ordinary shares | 579 | 1.6 % |
SA 1996 | Ordinary shares | 576 | 1.6 % |
JA | Ordinary shares | 487 | 1.35 % |
OS | Ordinary shares | 461 | 1.28 % |
ME | Ordinary shares | 434 | 1.2 % |
Ordinary shares | 340 | 0.94 % | |
Ordinary shares | 230 | 0.64 % | |
HC | Ordinary shares | 182 | 0.5 % |
JT 1995 | Ordinary shares | 173 | 0.48 % |
KF 1997 | Ordinary shares | 173 | 0.48 % |
Ordinary shares | 170 | 0.47 % | |
SS | Ordinary shares | 158 | 0.44 % |
JG | Ordinary shares | 150 | 0.42 % |
Ordinary shares | 142 | 0.39 % | |
HE 1995 | Ordinary shares | 132 | 0.37 % |
Shares owned by the R&D INVEST AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,000 | 100 % | |
Ordinary shares | 300 | 100 % | |
Ordinary shares | 54,000 | 90 % | |
Ordinary shares | 1,500 | 50 % | |
Ordinary shares | 2,175,000 | 46.77 % | |
Ordinary shares | 13,500 | 45 % | |
Ordinary shares | 471 | 20 % | |
Class B shares | 11,500 | 18.43 % | |
Ordinary shares | 1,678 | 4.65 % | |
Ordinary shares | 3,650 | 1.25 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,511,624Operating profit 2023: NOK -1,005,477Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,511,624 | 0 | 4,227,591 |
Annual Total Result | 511,232 | 2,118,354 | -589,571 |
Total assets | 19,893,254 | 18,805,487 | 12,051,827 |
Total liabilities | 6,858,123 | 5,706,620 | 3,821,180 |
Total equity | 13,035,132 | 13,098,867 | 8,230,647 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,511,624 | 0 | 4,227,591 |
Total operating costs | 6,517,101 | 604,936 | 4,813,787 |
Operating result | -1,005,477 | -604,936 | -586,196 |
Financial income/costs | 1,516,709 | 2,723,290 | -3,990 |
Profit before tax | 511,232 | 2,118,354 | -590,186 |
Total tax & extraordinary income/cost | 0 | 0 | -615 |
Annual Total Result | 511,232 | 2,118,354 | -589,571 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 8,346,559 | 5,462,491 | 7,397,036 |
Total current assets | 11,546,695 | 13,342,996 | 4,654,791 |
Total assets | 19,893,254 | 18,805,487 | 12,051,827 |
Short term debt | 6,858,123 | 3,206,620 | 3,821,180 |
Long term debt | 0 | 2,500,000 | 0 |
Total liabilities | 6,858,123 | 5,706,620 | 3,821,180 |
Contributed capital | 8,406,502 | 9,887,864 | 7,137,998 |
Retained earnings | 4,628,630 | 3,211,003 | 1,092,649 |
Total equity | 13,035,132 | 13,098,867 | 8,230,647 |
Total equity and liabilities | 19,893,254 | 18,805,487 | 12,051,827 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities