Organization
- CEO
- AB
Anders Bøen1977
- Chairman of the board
- HP
Henrik Pettersen1957
- Years since formation
- 10 years
- since Oct 6, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 438,295
- 1 share class
- Total number of shareholders
- 42
- 25 companies, 17 persons
Financials
- Total operating income 2023
- 334,718
- NOK
- Annual total result 2023
- -13,325,645
- NOK
- Total equity 2023
- 1,091,662
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AB 1977 | Managing Director/CEO | 7.47 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
HP 1957 | Chairman | 2.29 % directly 2.19 % indirectly 0.1 % |
AB 1977 | Board Member | 7.47 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SV 1957 | - | 11.14 % indirectly |
AB 1977 | Managing Director/CEO, Board Member | 7.47 % indirectly |
CA | - | 7.47 % indirectly |
TK | - | 6.39 % indirectly |
KM | - | 5.48 % indirectly |
DG 1981 | - | 2.98 % directly |
HZ 1979 | - | 2.51 % directly |
KM | - | 2.43 % indirectly |
HP 1957 | Chairman | 2.29 % directly 2.19 % indirectly 0.1 % |
VP 1966 | - | 1.37 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 65,500 | 14.94 % | |
| Ordinary shares | 53,340 | 12.17 % | |
| Ordinary shares | 48,835 | 11.14 % | |
| Ordinary shares | 28,013 | 6.39 % | |
| Ordinary shares | 24,091 | 5.5 % | |
| Ordinary shares | 24,000 | 5.48 % | |
| Ordinary shares | 15,481 | 3.53 % | |
| Ordinary shares | 13,335 | 3.04 % | |
DG 1981 | Ordinary shares | 13,055 | 2.98 % |
| Ordinary shares | 12,408 | 2.83 % | |
HZ 1979 | Ordinary shares | 11,000 | 2.51 % |
| Ordinary shares | 10,960 | 2.5 % | |
| Ordinary shares | 10,650 | 2.43 % | |
HP 1957 | Ordinary shares | 9,583 | 2.19 % |
| Ordinary shares | 7,522 | 1.72 % | |
| Ordinary shares | 6,500 | 1.48 % | |
| Ordinary shares | 6,000 | 1.37 % | |
| Ordinary shares | 5,700 | 1.3 % | |
YS | Ordinary shares | 5,000 | 1.14 % |
| Ordinary shares | 5,000 | 1.14 % | |
| Ordinary shares | 5,000 | 1.14 % | |
| Ordinary shares | 5,000 | 1.14 % | |
| Ordinary shares | 4,913 | 1.12 % | |
| Ordinary shares | 4,350 | 0.99 % | |
| Ordinary shares | 3,550 | 0.81 % | |
AN 1955 | Ordinary shares | 3,515 | 0.8 % |
| Ordinary shares | 3,494 | 0.8 % | |
| Ordinary shares | 3,494 | 0.8 % | |
| Ordinary shares | 3,494 | 0.8 % | |
| Ordinary shares | 3,196 | 0.73 % | |
DA 1989 | Ordinary shares | 2,841 | 0.65 % |
| Ordinary shares | 2,800 | 0.64 % | |
LE 1965 | Ordinary shares | 2,800 | 0.64 % |
JS 1959 | Ordinary shares | 2,570 | 0.59 % |
| Ordinary shares | 2,000 | 0.46 % | |
MA | Ordinary shares | 2,000 | 0.46 % |
| Ordinary shares | 1,800 | 0.41 % | |
| Ordinary shares | 1,750 | 0.4 % | |
FK 1956 | Ordinary shares | 1,420 | 0.32 % |
PS 1956 | Ordinary shares | 1,250 | 0.29 % |
UT | Ordinary shares | 800 | 0.18 % |
MN 1995 | Ordinary shares | 285 | 0.07 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 334,718 | 215,897 | 849,503 |
Annual Total Result | -13,325,645 | -7,240,072 | -9,892,809 |
Total assets | 5,186,836 | 2,217,051 | 9,567,238 |
Total liabilities | 4,095,174 | 3,399,964 | 3,810,077 |
Total equity | 1,091,662 | -1,182,912 | 5,757,161 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 334,718 | 215,897 | 849,503 |
Total operating costs | 13,527,570 | 7,349,818 | 10,705,869 |
Operating result | -13,192,852 | -7,133,921 | -9,856,365 |
Financial income/costs | -132,793 | -106,152 | -36,443 |
Profit before tax | -13,325,645 | -7,240,072 | -9,892,809 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -13,325,645 | -7,240,072 | -9,892,809 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,242,073 | 57,114 | 71,417 |
Total current assets | 3,944,763 | 2,159,937 | 9,495,821 |
Total assets | 5,186,836 | 2,217,051 | 9,567,238 |
Short term debt | 1,803,507 | 899,964 | 1,310,077 |
Long term debt | 2,291,667 | 2,500,000 | 2,500,000 |
Total liabilities | 4,095,174 | 3,399,964 | 3,810,077 |
Contributed capital | 62,246,206 | 46,645,987 | 46,345,987 |
Retained earnings | -61,154,544 | -47,828,899 | -40,588,826 |
Total equity | 1,091,662 | -1,182,912 | 5,757,161 |
Total equity and liabilities | 5,186,836 | 2,217,052 | 9,567,238 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities