Organization
- CEO
- JM
- Chairman of the board
- EL
- Years since formation
- 6 years
- since May 24, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 715,523
- NOK
- Annual total result 2023
- -2,625,023
- NOK
- Total equity 2023
- -6,639,977
- NOK
Last update: Sep 7, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JM | Managing Director/CEO | 2.09 % indirectly |
Board
Name | Role | Shares |
---|---|---|
EL | Chairman | 38.13 % indirectly |
JM 1975 | Board Member | 38.13 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JM 1975 | Board Member | 38.13 % indirectly |
EL | Chairman | 38.13 % indirectly |
HB 1979 | - | 6.88 % indirectly |
MS 1982 | - | 4.19 % indirectly |
JM | Managing Director/CEO | 2.09 % indirectly |
JB 1984 | - | 1.17 % indirectly |
NG | - | 1.17 % indirectly |
JE | - | 1.09 % indirectly |
Last update: Dec 15, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -47,655Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 715,523 | 1,567,698 | 1,535,682 |
Annual Total Result | -2,625,023 | -1,321,553 | -961,063 |
Total assets | 1,414,448 | 3,209,095 | 2,857,668 |
Total liabilities | 8,054,425 | 7,224,050 | 5,551,065 |
Total equity | -6,639,977 | -4,014,955 | -2,693,397 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 715,523 | 1,567,698 | 1,535,682 |
Total operating costs | 3,265,426 | 2,827,146 | 2,426,591 |
Operating result | -2,549,903 | -1,259,449 | -890,909 |
Financial income/costs | -75,120 | -62,105 | -70,155 |
Profit before tax | -2,625,023 | -1,321,553 | -961,063 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,625,023 | -1,321,553 | -961,063 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,344,591 | 0 | 0 |
Total current assets | 69,857 | 3,209,095 | 2,857,668 |
Total assets | 1,414,448 | 3,209,095 | 2,857,668 |
Short term debt | 657,674 | 877,300 | 1,299,108 |
Long term debt | 7,396,751 | 6,346,750 | 4,251,957 |
Total liabilities | 8,054,425 | 7,224,050 | 5,551,065 |
Contributed capital | 20,055 | 20,055 | 20,055 |
Retained earnings | -6,660,032 | -4,035,010 | -2,713,452 |
Total equity | -6,639,977 | -4,014,955 | -2,693,397 |
Total equity and liabilities | 1,414,448 | 3,209,095 | 2,857,668 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities