Organization
- CEO
- MJ
Morten Jørgensen1974
- Chairman of the board
- MF
- Years since formation
- 9 years
- since Aug 11, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 22
Ownership
- Number of shares and share classes
- 1,191,806
- 1 share class
- Total number of shareholders
- 146
- 48 companies, 98 persons
- Belongs to group of
Financials
- Total operating income 2023
- 51,686,960
- NOK
- Annual total result 2023
- -23,038,065
- NOK
- Total equity 2023
- 49,974,517
- NOK
Last update: Nov 7, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MJ 1974 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
MF | Chairman | - |
KD | Board Member | 11.04 % directly |
EA 1965 | Board Member | - |
LP | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KD | Board Member | 11.04 % directly |
- | 7.11 % indirectly | |
MD | - | 3.91 % directly |
KØ 1979 | - | 3.05 % indirectly |
MA | - | 1.78 % directly |
AB 1960 | - | 1.74 % indirectly |
RH 1962 | - | 1.72 % indirectly |
- | 1.13 % indirectly |
Last update: Oct 22, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 178,652 | 14.99 % | |
Ordinary shares | 159,258 | 13.36 % | |
Ordinary shares | 135,676 | 11.38 % | |
KD | Ordinary shares | 131,561 | 11.04 % |
Ordinary shares | 84,704 | 7.11 % | |
MD | Ordinary shares | 46,627 | 3.91 % |
Ordinary shares | 45,167 | 3.79 % | |
Ordinary shares | 42,519 | 3.57 % | |
Ordinary shares | 38,495 | 3.23 % | |
Ordinary shares | 34,981 | 2.94 % | |
Ordinary shares | 26,465 | 2.22 % | |
MA | Ordinary shares | 21,190 | 1.78 % |
Ordinary shares | 16,838 | 1.41 % | |
Ordinary shares | 12,676 | 1.06 % | |
Ordinary shares | 11,894 | 1 % | |
Ordinary shares | 11,502 | 0.97 % | |
Ordinary shares | 11,304 | 0.95 % | |
Ordinary shares | 10,812 | 0.91 % | |
Ordinary shares | 9,848 | 0.83 % | |
Ordinary shares | 9,792 | 0.82 % | |
Ordinary shares | 9,449 | 0.79 % | |
Ordinary shares | 8,976 | 0.75 % | |
Ordinary shares | 8,716 | 0.73 % | |
Ordinary shares | 6,166 | 0.52 % | |
RG | Ordinary shares | 5,729 | 0.48 % |
Ordinary shares | 5,669 | 0.48 % | |
Ordinary shares | 4,890 | 0.41 % | |
AH 1990 | Ordinary shares | 4,423 | 0.37 % |
JØ | Ordinary shares | 3,917 | 0.33 % |
Ordinary shares | 3,714 | 0.31 % | |
Ordinary shares | 3,493 | 0.29 % | |
Ordinary shares | 3,206 | 0.27 % | |
SO | Ordinary shares | 3,168 | 0.27 % |
Ordinary shares | 2,701 | 0.23 % | |
Ordinary shares | 2,643 | 0.22 % | |
Ordinary shares | 2,362 | 0.2 % | |
Ordinary shares | 2,330 | 0.2 % | |
Ordinary shares | 2,327 | 0.2 % | |
EØ | Ordinary shares | 2,277 | 0.19 % |
Ordinary shares | 2,126 | 0.18 % | |
Ordinary shares | 2,104 | 0.18 % | |
Ordinary shares | 2,049 | 0.17 % | |
Ordinary shares | 1,991 | 0.17 % | |
AS | Ordinary shares | 1,983 | 0.17 % |
MA | Ordinary shares | 1,946 | 0.16 % |
Ordinary shares | 1,762 | 0.15 % | |
Ordinary shares | 1,762 | 0.15 % | |
OZ | Ordinary shares | 1,706 | 0.14 % |
TN 1994 | Ordinary shares | 1,688 | 0.14 % |
JV | Ordinary shares | 1,667 | 0.14 % |
AS | Ordinary shares | 1,600 | 0.13 % |
Ordinary shares | 1,552 | 0.13 % | |
NV 1990 | Ordinary shares | 1,528 | 0.13 % |
SK | Ordinary shares | 1,381 | 0.12 % |
Ordinary shares | 1,327 | 0.11 % | |
Ordinary shares | 1,262 | 0.11 % | |
AK | Ordinary shares | 1,167 | 0.1 % |
Ordinary shares | 1,165 | 0.1 % | |
LB | Ordinary shares | 1,067 | 0.09 % |
Ordinary shares | 1,067 | 0.09 % | |
DJ | Ordinary shares | 1,067 | 0.09 % |
PH | Ordinary shares | 1,057 | 0.09 % |
Ordinary shares | 1,052 | 0.09 % | |
NA 1992 | Ordinary shares | 1,032 | 0.09 % |
JR | Ordinary shares | 990 | 0.08 % |
FH | Ordinary shares | 967 | 0.08 % |
OL | Ordinary shares | 905 | 0.08 % |
CK | Ordinary shares | 891 | 0.07 % |
CH | Ordinary shares | 762 | 0.06 % |
Ordinary shares | 705 | 0.06 % | |
Ordinary shares | 705 | 0.06 % | |
Ordinary shares | 660 | 0.06 % | |
LL 1969 | Ordinary shares | 638 | 0.05 % |
Ordinary shares | 638 | 0.05 % | |
Ordinary shares | 631 | 0.05 % | |
KT 1983 | Ordinary shares | 630 | 0.05 % |
Ordinary shares | 588 | 0.05 % | |
Ordinary shares | 567 | 0.05 % | |
HW | Ordinary shares | 567 | 0.05 % |
ES 1989 | Ordinary shares | 565 | 0.05 % |
CP | Ordinary shares | 532 | 0.04 % |
Ordinary shares | 517 | 0.04 % | |
ØH | Ordinary shares | 480 | 0.04 % |
Ordinary shares | 472 | 0.04 % | |
IT | Ordinary shares | 462 | 0.04 % |
JD | Ordinary shares | 462 | 0.04 % |
Ordinary shares | 462 | 0.04 % | |
MH | Ordinary shares | 423 | 0.04 % |
HF | Ordinary shares | 420 | 0.04 % |
KM 1964 | Ordinary shares | 420 | 0.04 % |
Ordinary shares | 420 | 0.04 % | |
Ordinary shares | 420 | 0.04 % | |
TO 1988 | Ordinary shares | 420 | 0.04 % |
EF | Ordinary shares | 420 | 0.04 % |
Ordinary shares | 420 | 0.04 % | |
AB | Ordinary shares | 414 | 0.03 % |
GÅ | Ordinary shares | 402 | 0.03 % |
Ordinary shares | 400 | 0.03 % | |
EP | Ordinary shares | 399 | 0.03 % |
Ordinary shares | 388 | 0.03 % |
Shares owned by the NO ISOLATION AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 100 % | |
Ordinary shares | 2,104 | 0.18 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 51,686,960Operating profit 2023: NOK -11,627,043Employees: 22
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 51,686,960 | 49,224,248 | 63,596,311 |
Annual Total Result | -23,038,065 | -33,787,155 | -19,847,455 |
Total assets | 72,509,244 | 96,357,567 | 138,061,664 |
Total liabilities | 22,534,727 | 23,344,985 | 31,226,942 |
Total equity | 49,974,517 | 73,012,582 | 106,834,721 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 51,686,960 | 49,224,248 | 63,596,311 |
Total operating costs | 63,314,003 | 79,877,097 | 66,525,420 |
Operating result | -11,627,043 | -30,652,849 | -2,929,109 |
Financial income/costs | -11,411,022 | -3,134,306 | -16,918,346 |
Profit before tax | -23,038,065 | -33,787,155 | -19,847,455 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -23,038,065 | -33,787,155 | -19,847,455 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 52,680,082 | 39,042,890 | 32,322,759 |
Total current assets | 19,829,162 | 57,314,678 | 105,738,905 |
Total assets | 72,509,244 | 96,357,567 | 138,061,664 |
Short term debt | 17,334,727 | 17,284,985 | 23,666,942 |
Long term debt | 5,200,000 | 6,060,000 | 7,560,000 |
Total liabilities | 22,534,727 | 23,344,985 | 31,226,942 |
Contributed capital | 49,974,517 | 73,012,582 | 106,834,721 |
Retained earnings | 0 | 0 | 0 |
Total equity | 49,974,517 | 73,012,582 | 106,834,721 |
Total equity and liabilities | 72,509,244 | 96,357,567 | 138,061,664 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities