Organization
- Chairman of the board
- EB
Einar Brummenæs1981
- Years since formation
- 14 years
- since May 16, 2011
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 6
- 2 companies, 4 persons
- Belongs to group of
Financials
- Annual total result 2023
- -55,470
- NOK
- Total equity 2023
- 15,504,060
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
EB 1981 | Contact Person, Chairman | 42 % indirectly |
KT | Board Member | 42 % indirectly |
HE | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KT | Board Member | 42 % indirectly |
EB 1981 | Contact Person, Chairman | 42 % indirectly |
SS 1975 | - | 7.5 % directly |
KA | - | 4 % directly |
MV | - | 2.5 % directly |
GE | - | 1 % directly |
Last update: Aug 6, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 84,000 | 84 % | |
SS 1975 | Ordinary shares | 7,500 | 7.5 % |
KA | Ordinary shares | 4,000 | 4 % |
MV | Ordinary shares | 2,500 | 2.5 % |
| Ordinary shares | 1,000 | 1 % | |
GE | Ordinary shares | 1,000 | 1 % |
Shares owned by the KOLIBRIFX AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,411 | 10.18 % | |
| A-shares | 496,979 | 2.72 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -59,461Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -55,470 | -91,487 | 944,234 |
Total assets | 15,824,516 | 15,902,944 | 16,549,270 |
Total liabilities | 320,457 | 343,414 | 898,253 |
Total equity | 15,504,060 | 15,559,530 | 15,651,016 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 35,341 | 54,547 | 47,475 |
Operating result | -35,341 | -54,547 | -47,475 |
Financial income/costs | -20,129 | -36,939 | 991,708 |
Profit before tax | -55,470 | -91,487 | 944,234 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -55,470 | -91,487 | 944,234 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 15,779,010 | 15,779,010 | 15,779,010 |
Total current assets | 45,506 | 123,934 | 770,260 |
Total assets | 15,824,516 | 15,902,944 | 16,549,270 |
Short term debt | 9,378 | 17,323 | 13,063 |
Long term debt | 311,078 | 326,092 | 885,190 |
Total liabilities | 320,457 | 343,414 | 898,253 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 15,404,060 | 15,459,530 | 15,551,016 |
Total equity | 15,504,060 | 15,559,530 | 15,651,016 |
Total equity and liabilities | 15,824,516 | 15,902,944 | 16,549,270 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities