Organization
- CEO
- BM
- Chairman of the board
- BM
- Years since formation
- 4 years
- since Jan 28, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 1,225,009
- NOK
- Annual total result 2023
- 262,123
- NOK
- Total equity 2023
- 286,857
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BM | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
BM | Chairman | 100 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BM | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
BM | Ordinary shares | 30 | 100 % |
Shares owned by the WPALLIN NETTLØSNINGER AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 525 | 52.5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,225,009Operating profit 2023: NOK 335,446Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,225,009 | 256,000 | 108,360 |
Annual Total Result | 262,123 | 30,016 | -29,748 |
Total assets | 674,734 | 83,837 | 49,500 |
Total liabilities | 387,877 | 59,103 | 54,782 |
Total equity | 286,857 | 24,734 | -5,282 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,225,009 | 256,000 | 108,360 |
Total operating costs | 889,563 | 225,492 | 138,765 |
Operating result | 335,446 | 30,508 | -30,405 |
Financial income/costs | -444 | 0 | 572 |
Profit before tax | 335,002 | 30,508 | -29,833 |
Total tax & extraordinary income/cost | 72,879 | 492 | -85 |
Annual Total Result | 262,123 | 30,016 | -29,748 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 162,750 | 0 | 0 |
Total current assets | 511,984 | 83,837 | 49,500 |
Total assets | 674,734 | 83,837 | 49,500 |
Short term debt | 387,877 | 59,103 | 54,782 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 387,877 | 59,103 | 54,782 |
Contributed capital | 30,000 | 30,000 | 24,430 |
Retained earnings | 256,857 | -5,266 | -29,712 |
Total equity | 286,857 | 24,734 | -5,282 |
Total equity and liabilities | 674,734 | 83,837 | 49,500 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities