Organization
- CEO
- DM
- Chairman of the board
- DM
- Years since formation
- 10 years
- since Mar 2, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 5,649,337
- NOK
- Annual total result 2023
- -95,735
- NOK
- Total equity 2023
- -1,120,095
- NOK
Last update: Jan 15, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
DM | Managing Director/CEO | 100 % directly |
Board
Name | Role | Shares |
---|---|---|
DM | Chairman | 100 % directly |
MK 1976 | Alternate Member | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
DM | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
DM | Ordinary shares | 30,000 | 100 % |
Shares owned by the MULTIBEMANNING AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 12,000 | 40 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,649,337 | 3,816,339 | 1,393,783 |
Annual Total Result | -95,735 | 583,829 | -68,716 |
Total assets | 2,212,253 | 1,689,892 | 550,393 |
Total liabilities | 3,332,348 | 2,714,242 | 2,158,574 |
Total equity | -1,120,095 | -1,024,351 | -1,608,180 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,649,337 | 3,816,339 | 1,393,783 |
Total operating costs | 5,744,497 | 3,229,142 | 1,446,165 |
Operating result | -95,160 | 587,197 | -52,382 |
Financial income/costs | -575 | -3,368 | -16,334 |
Profit before tax | -95,735 | 583,829 | -68,716 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -95,735 | 583,829 | -68,716 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 12,000 | 0 | 0 |
Total current assets | 2,200,253 | 1,689,892 | 550,393 |
Total assets | 2,212,253 | 1,689,892 | 550,393 |
Short term debt | 3,332,348 | 2,714,242 | 2,158,574 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,332,348 | 2,714,242 | 2,158,574 |
Contributed capital | 24,334 | 24,334 | 24,334 |
Retained earnings | -1,144,429 | -1,048,685 | -1,632,514 |
Total equity | -1,120,095 | -1,024,351 | -1,608,180 |
Total equity and liabilities | 2,212,253 | 1,689,891 | 550,393 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education