Organization
- CEO
- TF
- Chairman of the board
- TA
- Years since formation
- 4 years
- since Oct 23, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 44,932,000
- 1 share class
- Total number of shareholders
- 28
- 4 companies, 24 persons
Financials
- Total operating income 2023
- 75,000
- NOK
- Annual total result 2023
- -3,425,436
- NOK
- Total equity 2023
- 1,461,666
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TF | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TA | Chairman | 1.81 % indirectly |
KW | Board Member | 1.81 % indirectly |
KL 1949 | Board Member | 5.07 % directly |
ØG 1980 | Board Member | 10.91 % indirectly |
YT 1978 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØG 1980 | Board Member | 10.91 % indirectly |
EA | - | 6.54 % directly |
SD | - | 6.54 % directly |
TH | - | 5.43 % directly |
KL 1949 | Board Member | 5.07 % directly |
OS 1988 | - | 3.99 % directly |
MP 1969 | - | 3.62 % directly |
AK 1987 | - | 3.62 % directly |
SD 1984 | - | 3.26 % directly |
HA | - | 2.54 % directly |
Last update: Aug 2, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 11,366,000 | 25.3 % | |
| Ordinary shares | 4,902,000 | 10.91 % | |
EA | Ordinary shares | 2,936,308 | 6.54 % |
SD | Ordinary shares | 2,936,308 | 6.54 % |
TH | Ordinary shares | 2,442,000 | 5.43 % |
KL 1949 | Ordinary shares | 2,279,000 | 5.07 % |
OS 1988 | Ordinary shares | 1,791,000 | 3.99 % |
MP 1969 | Ordinary shares | 1,628,000 | 3.62 % |
AK 1987 | Ordinary shares | 1,628,000 | 3.62 % |
SD 1984 | Ordinary shares | 1,465,000 | 3.26 % |
| Ordinary shares | 1,302,000 | 2.9 % | |
| Ordinary shares | 1,140,000 | 2.54 % | |
HA | Ordinary shares | 1,140,000 | 2.54 % |
| Ordinary shares | 814,000 | 1.81 % | |
| Ordinary shares | 814,000 | 1.81 % | |
| Ordinary shares | 814,000 | 1.81 % | |
| Ordinary shares | 814,000 | 1.81 % | |
HM | Ordinary shares | 651,000 | 1.45 % |
MD | Ordinary shares | 489,384 | 1.09 % |
JN | Ordinary shares | 488,000 | 1.09 % |
AK | Ordinary shares | 488,000 | 1.09 % |
EL | Ordinary shares | 488,000 | 1.09 % |
FA 1950 | Ordinary shares | 488,000 | 1.09 % |
| Ordinary shares | 488,000 | 1.09 % | |
| Ordinary shares | 488,000 | 1.09 % | |
| Ordinary shares | 326,000 | 0.73 % | |
BN 1962 | Ordinary shares | 163,000 | 0.36 % |
WK 1972 | Ordinary shares | 163,000 | 0.36 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 75,000 | 0 | 0 |
Annual Total Result | -3,425,436 | -8,379,448 | -1,759,859 |
Total assets | 13,529,847 | 6,538,811 | 13,314,196 |
Total liabilities | 12,068,181 | 1,651,709 | 5,047,686 |
Total equity | 1,461,666 | 4,887,103 | 8,266,511 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 75,000 | 0 | 0 |
Total operating costs | 3,524,505 | 8,359,663 | 1,759,165 |
Operating result | -3,449,505 | -8,359,663 | -1,759,165 |
Financial income/costs | 24,069 | -19,785 | -694 |
Profit before tax | -3,425,436 | -8,379,448 | -1,759,859 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,425,436 | -8,379,448 | -1,759,859 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,296,265 | 1,062,637 | 944,925 |
Total current assets | 8,233,582 | 5,476,174 | 12,369,271 |
Total assets | 13,529,847 | 6,538,811 | 13,314,196 |
Short term debt | 12,068,181 | 1,651,709 | 5,047,686 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 12,068,181 | 1,651,709 | 5,047,686 |
Contributed capital | 15,031,980 | 15,031,980 | 10,026,370 |
Retained earnings | -13,570,314 | -10,144,877 | -1,759,859 |
Total equity | 1,461,666 | 4,887,103 | 8,266,511 |
Total equity and liabilities | 13,529,847 | 6,538,812 | 13,314,197 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities