VAAGER INNOVASJON AS

Få hjelp med vekst & innovasjon | VAAGER

VAAGER Innovasjon hjelper gründere og bedrifter med vekst og innovasjon med program, kurs, nettverk og rådgivning.

Keywords

consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information

Organization

Chairman of the board: TH
Tor Henning Molstad1969
Years since formation: 25 years; since May 8, 2000
Type: Limited company
VAT registered: Yes
Number of employees: 10

Ownership

Number of shares and share classes: 938; 1 share class
Total number of shareholders: 12; companies

Financials

Total operating income 2023: 12,696,992; NOK
Annual total result 2023: -474,384; NOK
Total equity 2023: 4,128,106; NOK

Last update: Oct 16, 2024

Management

Board

Name	Role	Shares
SH Silje Helene Aschehoug 1971	Board Member	-
TH Tor Henning Molstad 1969	Chairman, Contact Person	-
SH Svein Håvar Korshavn 1965	Board Member	-
IK Idun Kristine Fridtun 1963	Board Member	-
TB Tonje Bergum Jahr 1978	Board Member	-
EB Eirik Bådsvik Hamre Korsen 1976	Board Member	-
TL Tina Lihaug Selbæk 1973	Board Member	-
MD Morten Dyrud 1967	Board Member	-

Others

Name	Role	Shares
F FIGURAS AS	Auditor	-
T TALLENT AS	Accountant	-

Top 10 individual shareholders

Name	Role	Shares
CS Christen Sveaas 1956	-	2.36 % indirectly

Last update: Dec 31, 2024

Ownership

Company shareholders

Name	Share class	Total number of shares	Share
S SIVA - SELSKAPET FOR INDUSTRIVEKST SF	Ordinary shares	114	12.15 %
T TOTAL-GRUPPEN	Ordinary shares	113	12.05 %
S SINTEF MANUFACTURING AS	Ordinary shares	113	12.05 %
G GJØVIK KOMMUNE	Ordinary shares	94	10.02 %
T TOTENS SPAREBANK	Ordinary shares	93	9.91 %
R RAUFOSS NÆRINGSPARK ANS	Ordinary shares	93	9.91 %
V VESTRE TOTEN KOMMUNE	Ordinary shares	93	9.91 %
N NAMMO RAUFOSS AS	Ordinary shares	93	9.91 %
T TOPRO AS	Ordinary shares	92	9.81 %
A AS KISTEFOS TRÆSLIBERI	Ordinary shares	25	2.67 %
T TIETOEVRY ACCOUNTING AS	Ordinary shares	10	1.07 %
P PLASMAN AS	Ordinary shares	5	0.53 %

Shares owned by the VAAGER INNOVASJON AS

Name	Share class	Total number of shares	Share
I INTELLIGATE AS	Ordinary shares	230,000	23.91 %
L LANDSBYEN NÆRINGSHAGE AS	Ordinary shares	30	9.17 %
B BMG AS	Ordinary shares	15	5 %
A AVISOMO AS	Ordinary shares	33,300	4.58 %
T TOTAL DEFENCE GROUP AS	Ordinary shares	3	2.31 %

Last update: May 24, 2024

Financials

in NOK

Summary

Year	2023	2022	2021
Total operating income	12,696,992	13,186,697	9,804,447
Annual Total Result	-474,384	1,127,331	-19,989
Total assets	6,190,755	6,834,835	6,956,364
Total liabilities	2,062,650	2,232,345	3,481,205
Total equity	4,128,106	4,602,490	3,475,160

P&L

Year	2023	2022	2021
Total operating income	12,696,992	13,186,697	9,804,447
Total operating costs	13,152,704	12,056,293	9,884,357
Operating result	-455,712	1,130,404	-79,910
Financial income/costs	-18,672	-3,074	59,920
Profit before tax	-474,384	1,127,331	-19,989
Total tax & extraordinary income/cost	0	0	0
Annual Total Result	-474,384	1,127,331	-19,989

Balance overview

Year	2023	2022	2021
Total fixed assets	645,899	718,304	852,420
Total current assets	5,544,856	6,116,531	6,103,944
Total assets	6,190,755	6,834,835	6,956,364
Short term debt	2,062,650	2,232,345	3,481,205
Long term debt	0	0	0
Total liabilities	2,062,650	2,232,345	3,481,205
Contributed capital	995,249	995,249	995,249
Retained earnings	3,132,857	3,607,241	2,479,911
Total equity	4,128,106	4,602,490	3,475,160
Total equity and liabilities	6,190,755	6,834,835	6,956,364

VAAGER INNOVASJON AS981 923 472