Organization
- CEO
- RR
Robin Røed1992
- Chairman of the board
- FM
- Years since formation
- 7 years
- since May 11, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 639,112
- 1 share class
- Total number of shareholders
- 40
- 17 companies, 23 persons
- Belongs to group of
Financials
- Total operating income 2023
- 982,627
- NOK
- Annual total result 2023
- -3,566,385
- NOK
- Total equity 2023
- 17,753,156
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RR 1992 | Managing Director/CEO | 52.71 % indirectly |
JØ 1992 | Managing Director/CEO | 32.67 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FM | Chairman | 1.48 % indirectly |
JØ 1992 | Board Member | 32.67 % indirectly |
RR 1992 | Board Member | 52.71 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RR 1992 | Managing Director/CEO, Board Member | 52.71 % indirectly |
JØ 1992 | Managing Director/CEO, Board Member | 32.67 % indirectly |
LT | - | 1.92 % indirectly |
NK | - | 1.92 % indirectly |
FM | Chairman | 1.48 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 336,844 | 52.71 % | |
| Ordinary shares | 208,799 | 32.67 % | |
| Ordinary shares | 27,429 | 4.29 % | |
| Ordinary shares | 9,490 | 1.48 % | |
| Ordinary shares | 5,444 | 0.85 % | |
| Ordinary shares | 4,988 | 0.78 % | |
AK 1974 | Ordinary shares | 4,786 | 0.75 % |
DR | Ordinary shares | 4,627 | 0.72 % |
MK 1983 | Ordinary shares | 3,948 | 0.62 % |
MB | Ordinary shares | 2,911 | 0.46 % |
| Ordinary shares | 2,632 | 0.41 % | |
| Ordinary shares | 2,632 | 0.41 % | |
LØ 1970 | Ordinary shares | 2,544 | 0.4 % |
| Ordinary shares | 2,314 | 0.36 % | |
HØ | Ordinary shares | 2,250 | 0.35 % |
| Ordinary shares | 1,995 | 0.31 % | |
| Ordinary shares | 1,987 | 0.31 % | |
MØ 1992 | Ordinary shares | 1,393 | 0.22 % |
| Ordinary shares | 1,316 | 0.21 % | |
TL 1992 | Ordinary shares | 1,189 | 0.19 % |
TN | Ordinary shares | 998 | 0.16 % |
| Ordinary shares | 998 | 0.16 % | |
| Ordinary shares | 998 | 0.16 % | |
TS 1992 | Ordinary shares | 658 | 0.1 % |
DG | Ordinary shares | 658 | 0.1 % |
MS | Ordinary shares | 658 | 0.1 % |
TD 1991 | Ordinary shares | 658 | 0.1 % |
NL | Ordinary shares | 527 | 0.08 % |
| Ordinary shares | 499 | 0.08 % | |
NM | Ordinary shares | 499 | 0.08 % |
CB | Ordinary shares | 395 | 0.06 % |
RL | Ordinary shares | 395 | 0.06 % |
PR | Ordinary shares | 329 | 0.05 % |
| Ordinary shares | 264 | 0.04 % | |
TV | Ordinary shares | 264 | 0.04 % |
| Ordinary shares | 200 | 0.03 % | |
| Ordinary shares | 200 | 0.03 % | |
MM 1993 | Ordinary shares | 132 | 0.02 % |
| Ordinary shares | 132 | 0.02 % | |
SS | Ordinary shares | 132 | 0.02 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,768,741Operating profit 2023: NOK 1,399,915Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 982,627 | 638,052 | 4,105,842 |
Annual Total Result | -3,566,385 | -1,297,553 | 583,834 |
Total assets | 19,194,192 | 12,194,795 | 3,686,707 |
Total liabilities | 1,441,036 | 1,202,895 | 2,766,171 |
Total equity | 17,753,156 | 10,991,900 | 920,536 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 982,627 | 638,052 | 4,105,842 |
Total operating costs | 5,906,236 | 2,305,953 | 3,502,657 |
Operating result | -4,923,610 | -1,667,901 | 603,185 |
Financial income/costs | 25,239 | -16,394 | -862 |
Profit before tax | -4,898,370 | -1,684,295 | 602,323 |
Total tax & extraordinary income/cost | -1,331,985 | -386,742 | 18,489 |
Annual Total Result | -3,566,385 | -1,297,553 | 583,834 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 8,650,085 | 2,920,616 | 17,002 |
Total current assets | 10,544,107 | 9,274,179 | 3,669,705 |
Total assets | 19,194,192 | 12,194,795 | 3,686,707 |
Short term debt | 1,441,036 | 1,202,895 | 2,747,682 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,441,036 | 1,202,895 | 2,766,171 |
Contributed capital | 22,126,559 | 11,798,917 | 430,000 |
Retained earnings | -4,373,403 | -807,017 | 490,536 |
Total equity | 17,753,156 | 10,991,900 | 920,536 |
Total equity and liabilities | 19,194,192 | 12,194,795 | 3,686,707 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities