Organization
- CEO
- Chairman of the board
- Years since formation
- 13 years
- since Aug 4, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 40
Ownership
- Number of shares and share classes
- 188,566
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 9,585,000
- NOK
- Annual total result 2023
- -626,000
- NOK
- Total equity 2023
- 8,489,000
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
Chairman | - | |
IØ | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
- | 6 % indirectly | |
OA 1971 | - | 6 % indirectly |
Last update: Oct 24, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 188,566 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK 0Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,585,000 | 7,198,000 | 5,908,029 |
Annual Total Result | -626,000 | -3,964,000 | -1,532,152 |
Total assets | 14,953,000 | 13,945,000 | 9,772,347 |
Total liabilities | 6,464,000 | 3,970,000 | 2,187,305 |
Total equity | 8,489,000 | 9,977,000 | 7,585,041 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,585,000 | 7,198,000 | 5,908,029 |
Total operating costs | 11,489,000 | 13,067,000 | 7,687,605 |
Operating result | -1,904,000 | -5,869,000 | -1,779,576 |
Financial income/costs | 1,078,000 | 828,000 | -150,457 |
Profit before tax | -826,000 | -5,041,000 | -1,930,033 |
Total tax & extraordinary income/cost | -200,000 | -1,077,000 | -397,881 |
Annual Total Result | -626,000 | -3,964,000 | -1,532,152 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 7,043,000 | 6,277,000 | 4,210,562 |
Total current assets | 7,910,000 | 7,668,000 | 5,561,785 |
Total assets | 14,953,000 | 13,945,000 | 9,772,347 |
Short term debt | 6,464,000 | 3,970,000 | 2,187,305 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 6,464,000 | 3,970,000 | 2,187,305 |
Contributed capital | 14,157,000 | 15,182,000 | 9,037,825 |
Retained earnings | -5,668,000 | -5,205,000 | -1,452,784 |
Total equity | 8,489,000 | 9,977,000 | 7,585,041 |
Total equity and liabilities | 14,953,000 | 13,947,000 | 9,772,346 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities