Organization
- CEO
- EM
- Chairman of the board
- EM
- Years since formation
- 7 years
- since May 9, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,300
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2024
- 2,635,840
- NOK
- Annual total result 2024
- -124,471
- NOK
- Total equity 2024
- -586,302
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EM | Managing Director/CEO | 53.85 % directly |
Board
| Name | Role | Shares |
|---|---|---|
EM | Chairman | 53.85 % directly |
JM | Board Member | 22.62 % directly |
CS | Board Member | - |
GH | Board Member | 23.54 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EM | Managing Director/CEO, Chairman | 53.85 % directly |
GH | Board Member | 23.54 % directly |
JM | Board Member | 22.62 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
EM | Ordinary shares | 700 | 53.85 % |
GH | Ordinary shares | 306 | 23.54 % |
JM | Ordinary shares | 294 | 22.62 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 2,635,840 | 2,928,640 | 2,854,803 | 3,685,432 |
Annual Total Result | -124,471 | -52,420 | -696,734 | 312,580 |
Total assets | 3,419,693 | 3,674,899 | 3,845,813 | 4,119,345 |
Total liabilities | 4,005,995 | 4,136,731 | 4,255,225 | 3,832,024 |
Total equity | -586,302 | -461,832 | -409,412 | 287,321 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 2,635,840 | 2,928,640 | 2,854,803 | 3,685,432 |
Total operating costs | 2,428,158 | 2,710,459 | 3,338,682 | 3,210,578 |
Operating result | 207,682 | 218,181 | -483,879 | 474,854 |
Financial income/costs | -332,153 | -270,601 | -212,855 | -162,274 |
Profit before tax | -124,471 | -52,420 | -696,734 | 312,580 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -124,471 | -52,420 | -696,734 | 312,580 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 3,283,414 | 3,452,933 | 3,640,688 | 3,776,466 |
Total current assets | 136,279 | 221,966 | 205,125 | 342,879 |
Total assets | 3,419,693 | 3,674,899 | 3,845,813 | 4,119,345 |
Short term debt | 1,171,310 | 1,133,488 | 1,015,162 | 395,334 |
Long term debt | 2,834,685 | 3,003,243 | 3,240,063 | 3,436,690 |
Total liabilities | 4,005,995 | 4,136,731 | 4,255,225 | 3,832,024 |
Contributed capital | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 |
Retained earnings | -1,886,302 | -1,761,832 | -1,709,412 | -1,012,679 |
Total equity | -586,302 | -461,832 | -409,412 | 287,321 |
Total equity and liabilities | 3,419,693 | 3,674,899 | 3,845,813 | 4,119,345 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises