Organization
- CEO
- JE
- Chairman of the board
- HJ
- Years since formation
- 23 years
- since Oct 30, 2001
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 6,105,535
- 1 share class
- Total number of shareholders
- 58
- 17 companies, 41 persons
- Belongs to group of
Financials
- Total operating income 2023
- 14,898,524
- NOK
- Annual total result 2023
- 787,363
- NOK
- Total equity 2023
- 13,882,124
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JE | Managing Director/CEO | 5.08 % directly |
Board
| Name | Role | Shares |
|---|---|---|
HJ | Chairman | 1.74 % indirectly |
TU 1960 | Board Member | 2.8 % directly |
BL | Board Member | 33.56 % indirectly |
| Board Member | - | |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BL | Board Member | 33.56 % indirectly |
BL | - | 27.4 % indirectly |
AC | - | 5.98 % directly |
JE | Managing Director/CEO | 5.08 % directly |
IL 1961 | - | 3.82 % directly |
TU 1960 | Board Member | 2.8 % directly |
HT | - | 1.74 % indirectly |
HJ | Chairman | 1.74 % indirectly |
ET | - | 1.74 % indirectly |
OT | - | 1.74 % indirectly |
Last update: Jul 10, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010322514 | 3,721,541 | 60.95 % | |
| NO0010322514 | 415,303 | 6.8 % | |
AC | NO0010322514 | 365,000 | 5.98 % |
JE | NO0010322514 | 310,000 | 5.08 % |
| NO0010322514 | 267,577 | 4.38 % | |
IL 1961 | NO0010322514 | 233,333 | 3.82 % |
TU 1960 | NO0010322514 | 171,038 | 2.8 % |
| NO0010322514 | 157,369 | 2.58 % | |
MB 1972 | NO0010322514 | 53,420 | 0.87 % |
| NO0010322514 | 43,872 | 0.72 % | |
OS 1958 | NO0010322514 | 35,895 | 0.59 % |
AB 1948 | NO0010322514 | 35,350 | 0.58 % |
BB 1965 | NO0010322514 | 35,333 | 0.58 % |
| NO0010322514 | 30,130 | 0.49 % | |
KK | NO0010322514 | 23,344 | 0.38 % |
| NO0010322514 | 20,202 | 0.33 % | |
TS | NO0010322514 | 18,987 | 0.31 % |
ØI 1963 | NO0010322514 | 18,731 | 0.31 % |
| NO0010322514 | 17,719 | 0.29 % | |
AD | NO0010322514 | 15,000 | 0.25 % |
AT | NO0010322514 | 14,009 | 0.23 % |
SS | NO0010322514 | 12,316 | 0.2 % |
| NO0010322514 | 12,047 | 0.2 % | |
| NO0010322514 | 10,495 | 0.17 % | |
HM | NO0010322514 | 10,000 | 0.16 % |
JN | NO0010322514 | 9,159 | 0.15 % |
EI | NO0010322514 | 6,800 | 0.11 % |
AH 1940 | NO0010322514 | 6,000 | 0.1 % |
| NO0010322514 | 5,418 | 0.09 % | |
PJ | NO0010322514 | 5,000 | 0.08 % |
HA | NO0010322514 | 4,393 | 0.07 % |
SN | NO0010322514 | 4,068 | 0.07 % |
PR 1952 | NO0010322514 | 3,833 | 0.06 % |
HL | NO0010322514 | 2,610 | 0.04 % |
| NO0010322514 | 2,600 | 0.04 % | |
| NO0010322514 | 1,334 | 0.02 % | |
| NO0010322514 | 1,265 | 0.02 % | |
| NO0010322514 | 1,114 | 0.02 % | |
PA | NO0010322514 | 500 | < 0.01 % |
OA | NO0010322514 | 360 | < 0.01 % |
ÅS 1960 | NO0010322514 | 360 | < 0.01 % |
| NO0010322514 | 334 | < 0.01 % | |
| NO0010322514 | 302 | < 0.01 % | |
MS | NO0010322514 | 240 | < 0.01 % |
BT | NO0010322514 | 240 | < 0.01 % |
SS 1974 | NO0010322514 | 240 | < 0.01 % |
TE | NO0010322514 | 167 | < 0.01 % |
ØE 1971 | NO0010322514 | 130 | < 0.01 % |
KS 1979 | NO0010322514 | 120 | < 0.01 % |
SH 1971 | NO0010322514 | 120 | < 0.01 % |
BP | NO0010322514 | 120 | < 0.01 % |
| NO0010322514 | 120 | < 0.01 % | |
HH | NO0010322514 | 120 | < 0.01 % |
GA | NO0010322514 | 120 | < 0.01 % |
RN | NO0010322514 | 120 | < 0.01 % |
JH 1950 | NO0010322514 | 120 | < 0.01 % |
RA | NO0010322514 | 75 | < 0.01 % |
EH | NO0010322514 | 22 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -958,696Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,898,524 | 5,351,549 | 6,937,710 |
Annual Total Result | 787,363 | -3,361,993 | -2,391,503 |
Total assets | 33,512,507 | 20,303,009 | 15,073,107 |
Total liabilities | 19,630,382 | 12,205,748 | 8,561,945 |
Total equity | 13,882,124 | 8,097,261 | 6,511,162 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,898,524 | 5,351,549 | 6,937,710 |
Total operating costs | 13,435,102 | 8,446,612 | 9,084,694 |
Operating result | 1,463,423 | -3,095,063 | -2,146,984 |
Financial income/costs | -676,060 | -266,930 | -244,519 |
Profit before tax | 787,363 | -3,361,993 | -2,391,503 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 787,363 | -3,361,993 | -2,391,503 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 20,919,705 | 16,561,092 | 9,915,372 |
Total current assets | 12,592,801 | 3,741,917 | 5,157,735 |
Total assets | 33,512,507 | 20,303,009 | 15,073,107 |
Short term debt | 13,159,419 | 5,203,387 | 3,228,612 |
Long term debt | 6,470,963 | 7,002,361 | 5,333,333 |
Total liabilities | 19,630,382 | 12,205,748 | 8,561,945 |
Contributed capital | 13,094,761 | 8,097,261 | 6,511,162 |
Retained earnings | 787,363 | 0 | 0 |
Total equity | 13,882,124 | 8,097,261 | 6,511,162 |
Total equity and liabilities | 33,512,506 | 20,303,009 | 15,073,107 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities