Organization
- CEO
- SO
Stian Osmundsen1983
- Chairman of the board
- EA
Espen Askvik1972
- Years since formation
- 16 years
- since Feb 19, 2008
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 346,731
- 1 share class
- Total number of shareholders
- 14
- 8 companies, 6 persons
Financials
- Total operating income 2023
- 2,294,442
- NOK
- Annual total result 2023
- -2,537,155
- NOK
- Total equity 2023
- 2,448,233
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SO 1983 | Managing Director/CEO | 38.05 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EA 1972 | Chairman | 8.88 % indirectly |
SO 1983 | Board Member | 38.05 % indirectly |
FB 1974 | Board Member | 11.06 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SO 1983 | Managing Director/CEO, Board Member | 38.05 % indirectly |
FB 1974 | Board Member | 11.06 % indirectly |
EA 1972 | Chairman | 8.88 % indirectly |
SL 1965 | - | 8.88 % indirectly |
IB | - | 7.03 % directly |
JÅ 1975 | - | 4.65 % indirectly |
ØA 1969 | - | 2.31 % indirectly |
| - | 2.15 % indirectly | |
ES | - | 2.09 % indirectly |
TJ 1982 | - | 2.09 % directly |
Last update: Nov 12, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 131,944 | 38.05 % | |
| Ordinary shares | 61,613 | 17.77 % | |
| Ordinary shares | 38,361 | 11.06 % | |
IB | Ordinary shares | 24,391 | 7.03 % |
| Ordinary shares | 20,804 | 6 % | |
| Ordinary shares | 16,116 | 4.65 % | |
| Ordinary shares | 8,000 | 2.31 % | |
| Ordinary shares | 7,826 | 2.26 % | |
| Ordinary shares | 7,468 | 2.15 % | |
| Ordinary shares | 7,246 | 2.09 % | |
TJ 1982 | Ordinary shares | 7,246 | 2.09 % |
AJ 1982 | Ordinary shares | 5,572 | 1.61 % |
BF | Ordinary shares | 5,572 | 1.61 % |
MG 1973 | Ordinary shares | 4,572 | 1.32 % |
Shares owned by the LEVATO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 33.33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,294,442 | 3,313,803 | 4,176,258 |
Annual Total Result | -2,537,155 | -1,408,719 | -1,153,520 |
Total assets | 3,862,982 | 4,295,059 | 3,515,665 |
Total liabilities | 1,414,750 | 3,958,993 | 1,844,159 |
Total equity | 2,448,233 | 336,066 | 1,671,506 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,294,442 | 3,313,803 | 4,176,258 |
Total operating costs | 4,623,062 | 4,591,928 | 5,263,211 |
Operating result | -2,328,620 | -1,278,125 | -1,086,953 |
Financial income/costs | -208,535 | -130,594 | -66,567 |
Profit before tax | -2,537,155 | -1,408,719 | -1,153,520 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,537,155 | -1,408,719 | -1,153,520 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,703,256 | 3,130,511 | 2,307,410 |
Total current assets | 159,726 | 1,164,548 | 1,208,254 |
Total assets | 3,862,982 | 4,295,059 | 3,515,665 |
Short term debt | 1,414,750 | 2,958,993 | 1,844,159 |
Long term debt | 0 | 1,000,000 | 0 |
Total liabilities | 1,414,750 | 3,958,993 | 1,844,159 |
Contributed capital | 8,609,675 | 3,960,354 | 3,887,074 |
Retained earnings | -6,161,442 | -3,624,288 | -2,215,568 |
Total equity | 2,448,233 | 336,066 | 1,671,506 |
Total equity and liabilities | 3,862,982 | 4,295,059 | 3,515,665 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities