Organization
- CEO
- JS
- Chairman of the board
- JS
- Years since formation
- 5 years
- since Sep 11, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 105
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 705,571,000
- NOK
- Annual total result 2023
- 207,822,000
- NOK
- Total equity 2023
- 574,213,000
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JS | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JS | Chairman | - |
LJ | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OS 1977 | - | 1.85 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 10,215,000Operating profit 2023: NOK -157,395,000Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 705,571,000 | 350,540,452 | 318,643,331 |
Annual Total Result | 207,822,000 | 21,543,199 | -484,563 |
Total assets | 934,448,000 | 464,642,695 | 392,233,988 |
Total liabilities | 360,235,000 | 119,124,675 | 102,873,988 |
Total equity | 574,213,000 | 345,518,020 | 289,360,001 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 705,571,000 | 350,540,452 | 318,643,331 |
Total operating costs | 456,391,000 | 325,131,496 | 308,391,597 |
Operating result | 249,180,000 | 25,408,956 | 10,251,734 |
Financial income/costs | 10,844,000 | 3,979,251 | 348,490 |
Profit before tax | 260,024,000 | 26,588,329 | 10,600,224 |
Total tax & extraordinary income/cost | 52,202,000 | 5,045,130 | 11,084,787 |
Annual Total Result | 207,822,000 | 21,543,199 | -484,563 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 701,574,000 | 351,184,394 | 210,151,825 |
Total current assets | 232,874,000 | 113,458,300 | 182,082,163 |
Total assets | 934,448,000 | 464,642,695 | 392,233,988 |
Short term debt | 198,708,000 | 115,840,757 | 99,651,920 |
Long term debt | 161,527,000 | 3,283,918 | 3,222,068 |
Total liabilities | 360,235,000 | 119,124,675 | 102,873,988 |
Contributed capital | 329,155,000 | 329,155,000 | 329,155,000 |
Retained earnings | 245,058,000 | 16,363,020 | -39,794,999 |
Total equity | 574,213,000 | 345,518,020 | 289,360,001 |
Total equity and liabilities | 934,448,000 | 464,642,695 | 392,233,989 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities