Organization
- Chairman of the board
- NM
- Years since formation
- 5 years
- since Jun 11, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2024
- 10,393,353
- NOK
- Annual total result 2024
- -84,637
- NOK
- Total equity 2024
- -781,921
- NOK
Last update: Sep 9, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
NM | Chairman | - |
CW | Board Member | - |
EG 1962 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,393,353 | 8,772,393 | 6,266,619 |
Annual Total Result | -84,637 | -834,710 | -757,346 |
Total assets | 3,794,467 | 2,225,290 | 2,073,564 |
Total liabilities | 4,576,388 | 2,922,574 | 1,936,138 |
Total equity | -781,921 | -697,284 | 137,426 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,393,353 | 8,772,393 | 6,266,619 |
Total operating costs | 10,477,482 | 9,579,860 | 7,018,522 |
Operating result | -84,129 | -807,467 | -751,903 |
Financial income/costs | -508 | -27,243 | -5,443 |
Profit before tax | -84,637 | -834,710 | -757,346 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -84,637 | -834,710 | -757,346 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 3,794,467 | 2,225,290 | 2,073,564 |
Total assets | 3,794,467 | 2,225,290 | 2,073,564 |
Short term debt | 4,576,388 | 2,922,574 | 1,936,138 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 4,576,388 | 2,922,574 | 1,936,138 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -811,921 | -727,284 | 107,426 |
Total equity | -781,921 | -697,284 | 137,426 |
Total equity and liabilities | 3,794,467 | 2,225,290 | 2,073,564 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities