Organization
- Chairman of the board
- KM
- Years since formation
- 7 years
- since Sep 28, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 589,073
- 1 share class
- Total number of shareholders
- 14
- 5 companies, 9 persons
- Belongs to group of
Financials
- Total operating income 2023
- 566,042
- NOK
- Annual total result 2023
- -483,853
- NOK
- Total equity 2023
- 4,056,940
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
KM | Contact Person, Chairman | 30.47 % indirectly |
JV 1989 | Board Member | - |
ØS | Board Member | - |
AZ 1982 | Board Member | - |
LA | Board Member | - |
TD 1984 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KM | Contact Person, Chairman | 30.47 % indirectly |
MS | - | 29.8 % indirectly |
HR | - | 14.9 % indirectly |
SG | - | 14.9 % indirectly |
KB 1970 | - | 1.37 % directly 0.21 % indirectly 1.15 % |
Last update: Jul 15, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 526,676 | 89.41 % | |
| Ordinary shares | 16,915 | 2.87 % | |
| Ordinary shares | 15,789 | 2.68 % | |
| Ordinary shares | 6,800 | 1.15 % | |
| Ordinary shares | 5,000 | 0.85 % | |
VK 1995 | Ordinary shares | 2,579 | 0.44 % |
AA | Ordinary shares | 2,579 | 0.44 % |
IH | Ordinary shares | 2,579 | 0.44 % |
AW 1991 | Ordinary shares | 2,578 | 0.44 % |
RH | Ordinary shares | 2,578 | 0.44 % |
BE | Ordinary shares | 1,250 | 0.21 % |
KB 1970 | Ordinary shares | 1,250 | 0.21 % |
KB 1963 | Ordinary shares | 1,250 | 0.21 % |
AB 1960 | Ordinary shares | 1,250 | 0.21 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 54,460,891Operating profit 2023: NOK 26,994,290Employees: 45
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 566,042 | 1,035,000 | 469,675 |
Annual Total Result | -483,853 | -2,174,909 | -265,826 |
Total assets | 4,720,015 | 4,598,538 | 2,598,470 |
Total liabilities | 663,075 | 6,445,680 | 2,270,703 |
Total equity | 4,056,940 | -1,847,142 | 327,767 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 566,042 | 1,035,000 | 469,675 |
Total operating costs | 1,056,786 | 3,209,909 | 735,501 |
Operating result | -490,744 | -2,174,909 | -265,826 |
Financial income/costs | 6,891 | 0 | 0 |
Profit before tax | -483,853 | -2,174,909 | -265,826 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -483,853 | -2,174,909 | -265,826 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 4,720,015 | 4,598,538 | 2,598,470 |
Total assets | 4,720,015 | 4,598,538 | 2,598,470 |
Short term debt | 663,075 | 6,445,680 | 2,270,703 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 663,075 | 6,445,680 | 2,270,703 |
Contributed capital | 6,715,702 | 2,146,811 | 2,146,811 |
Retained earnings | -2,658,762 | -3,993,953 | -1,819,044 |
Total equity | 4,056,940 | -1,847,142 | 327,767 |
Total equity and liabilities | 4,720,015 | 4,598,538 | 2,598,470 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities