Organization
- Chairman of the board
- BN
- Years since formation
- 3 years
- since Jan 27, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 900
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 3,990,116
- NOK
- Annual total result 2023
- -1,149,444
- NOK
- Total equity 2023
- -1,298,167
- NOK
Last update: Nov 21, 2024
Management
Board
Name | Role | Shares |
---|---|---|
BN | Chairman | 33.33 % indirectly |
MA 1965 | Board Member | 33.33 % indirectly |
PR | Board Member | 33.33 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
PR | Board Member | 33.33 % indirectly |
BN | Chairman | 33.33 % indirectly |
MA 1965 | Board Member | 33.33 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 300 | 33.33 % | |
Ordinary shares | 300 | 33.33 % | |
Ordinary shares | 300 | 33.33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,990,116 | 4,395,532 | 2,945,714 |
Annual Total Result | -1,149,444 | -877,384 | -165,769 |
Total assets | 1,790,843 | 1,967,848 | 1,689,804 |
Total liabilities | 3,089,010 | 2,116,572 | 1,561,143 |
Total equity | -1,298,167 | -148,723 | 128,661 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,990,116 | 4,395,532 | 2,945,714 |
Total operating costs | 5,479,234 | 5,516,734 | 3,143,767 |
Operating result | -1,489,119 | -1,121,202 | -198,053 |
Financial income/costs | 15,473 | -3,226 | -14,473 |
Profit before tax | -1,473,646 | -1,124,428 | -212,525 |
Total tax & extraordinary income/cost | -324,202 | -247,044 | -46,756 |
Annual Total Result | -1,149,444 | -877,384 | -165,769 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,164,759 | 1,153,181 | 558,214 |
Total current assets | 626,083 | 814,667 | 1,131,590 |
Total assets | 1,790,843 | 1,967,848 | 1,689,804 |
Short term debt | 2,164,528 | 1,192,090 | 629,911 |
Long term debt | 924,482 | 924,482 | 931,232 |
Total liabilities | 3,089,010 | 2,116,572 | 1,561,143 |
Contributed capital | 894,430 | 894,430 | 294,430 |
Retained earnings | -2,192,597 | -1,043,153 | -165,769 |
Total equity | -1,298,167 | -148,723 | 128,661 |
Total equity and liabilities | 1,790,843 | 1,967,848 | 1,689,804 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
I
Main industrial area
Accommodation and food service activities
55
Activity
Accommodation
55.2
Main industrial group
Holiday and short-stay accommodation
55.20
Industrial group
Holiday and short-stay accommodation
55.202
Industrial group
Holiday apartments