Organization
- Chairman of the board
- LS
- Years since formation
- 11 years
- since Jan 15, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 80
- 1 share class
- Total number of shareholders
- 48
- 3 companies, 45 persons
Financials
- Total operating income 2023
- 5,155,672
- NOK
- Annual total result 2023
- -321,624
- NOK
- Total equity 2023
- -43,743
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
MV 1968 | Business Manager | 1.25 % directly |
LS | Chairman | 2.5 % directly |
AC | Board Member | 3.75 % directly |
| Board Member | 1.25 % directly | |
SM | Alternate Member | 1.25 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PH 1977 | - | 7.5 % directly 3.75 % indirectly 3.75 % |
JM | - | 6.25 % directly |
OD | - | 6.25 % directly |
NK | - | 6.25 % directly |
TD 1970 | - | 5 % directly |
AC | Board Member | 3.75 % directly |
BK 1973 | - | 3.75 % directly |
PØ 1978 | - | 3.75 % indirectly |
OA | - | 2.5 % directly |
AO | - | 2.5 % directly |
Last update: Dec 28, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 6 | 7.5 % | |
JM | Ordinary shares | 5 | 6.25 % |
NK | Ordinary shares | 5 | 6.25 % |
OD | Ordinary shares | 5 | 6.25 % |
TD 1970 | Ordinary shares | 4 | 5 % |
AC | Ordinary shares | 3 | 3.75 % |
PH 1977 | Ordinary shares | 3 | 3.75 % |
BK 1973 | Ordinary shares | 3 | 3.75 % |
ET 1982 | Ordinary shares | 2 | 2.5 % |
OA | Ordinary shares | 2 | 2.5 % |
GD 1960 | Ordinary shares | 2 | 2.5 % |
LS | Ordinary shares | 2 | 2.5 % |
AO | Ordinary shares | 2 | 2.5 % |
| Ordinary shares | 2 | 2.5 % | |
KB | Ordinary shares | 1 | 1.25 % |
KR 1969 | Ordinary shares | 1 | 1.25 % |
LA | Ordinary shares | 1 | 1.25 % |
MV 1968 | Ordinary shares | 1 | 1.25 % |
MF 1953 | Ordinary shares | 1 | 1.25 % |
OB 1956 | Ordinary shares | 1 | 1.25 % |
| Ordinary shares | 1 | 1.25 % | |
OC | Ordinary shares | 1 | 1.25 % |
OH | Ordinary shares | 1 | 1.25 % |
RO | Ordinary shares | 1 | 1.25 % |
RH 1954 | Ordinary shares | 1 | 1.25 % |
RF 1966 | Ordinary shares | 1 | 1.25 % |
SJ | Ordinary shares | 1 | 1.25 % |
SM | Ordinary shares | 1 | 1.25 % |
SF 1970 | Ordinary shares | 1 | 1.25 % |
SM | Ordinary shares | 1 | 1.25 % |
| Ordinary shares | 1 | 1.25 % | |
TS | Ordinary shares | 1 | 1.25 % |
UE | Ordinary shares | 1 | 1.25 % |
| Ordinary shares | 1 | 1.25 % | |
ÅV 1942 | Ordinary shares | 1 | 1.25 % |
AL 1928 | Ordinary shares | 1 | 1.25 % |
AH | Ordinary shares | 1 | 1.25 % |
AR 1962 | Ordinary shares | 1 | 1.25 % |
BS 1940 | Ordinary shares | 1 | 1.25 % |
EH 1947 | Ordinary shares | 1 | 1.25 % |
EK | Ordinary shares | 1 | 1.25 % |
| Ordinary shares | 1 | 1.25 % | |
EM | Ordinary shares | 1 | 1.25 % |
FA | Ordinary shares | 1 | 1.25 % |
HV 1945 | Ordinary shares | 1 | 1.25 % |
HT | Ordinary shares | 1 | 1.25 % |
JO 1964 | Ordinary shares | 1 | 1.25 % |
KK 1978 | Ordinary shares | 1 | 1.25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,155,672 | 5,060,047 | 5,250,463 |
Annual Total Result | -321,624 | 120,320 | -62,480 |
Total assets | 723,541 | 959,317 | 642,405 |
Total liabilities | 767,284 | 681,436 | 484,845 |
Total equity | -43,743 | 277,881 | 157,560 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,155,672 | 5,060,047 | 5,250,463 |
Total operating costs | 5,410,463 | 4,951,843 | 5,305,563 |
Operating result | -254,791 | 108,204 | -55,101 |
Financial income/costs | -32,390 | -22,327 | -7,379 |
Profit before tax | -287,181 | 85,877 | -62,480 |
Total tax & extraordinary income/cost | 34,443 | -34,443 | 0 |
Annual Total Result | -321,624 | 120,320 | -62,480 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 229,917 | 325,207 | 76,398 |
Total current assets | 493,624 | 634,110 | 566,007 |
Total assets | 723,541 | 959,317 | 642,405 |
Short term debt | 654,284 | 296,541 | 371,845 |
Long term debt | 113,000 | 384,895 | 113,000 |
Total liabilities | 767,284 | 681,436 | 484,845 |
Contributed capital | 400,000 | 400,000 | 400,000 |
Retained earnings | -443,743 | -122,119 | -242,440 |
Total equity | -43,743 | 277,881 | 157,560 |
Total equity and liabilities | 723,541 | 959,317 | 642,405 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating